HON HAI PRECISION INDUSTRY CO., LTD. Toevoegen aan een lijst
Financiën Hon Hai Precision Industry Co., Ltd. Börse Stuttgart
Aandelen
HHP2
US4380908057
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10,3 EUR | +3,52% |
|
+6,74% | +70,25% |
| 05/06 | Foxconn boekt hogere omzet in mei | MT |
| 05/06 | Nvidia's CEO Huang wekt als een popster 'Jensanity' op in Taiwan | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.258.625 | 1.275.259 | 1.441.597 | 1.384.765 | 1.448.528 | 2.460.418 | - | - |
| Bedrijfswaarde 1 | 1.000.455 | 722.490 | 1.205.592 | 1.237.557 | 1.024.262 | 2.063.490 | 2.012.452 | 1.974.492 |
| K/w-verhouding | 11 x | 12,6 x | 10,5 x | 9,93 x | 10,4 x | 16 x | 12,8 x | 11,9 x |
| Dividendrendement | 4,63% | 4,35% | 5% | 5,31% | 5,17% | 3,31% | 4,12% | 4,71% |
| Marktkapitalisatie/omzet | 0,24 x | 0,24 x | 0,24 x | 0,21 x | 0,24 x | 0,37 x | 0,32 x | 0,29 x |
| Bedrijfswaarde/omzet | 0,19 x | 0,13 x | 0,2 x | 0,19 x | 0,17 x | 0,31 x | 0,26 x | 0,24 x |
| Bedrijfswaarde/EBITDA | 5,5 x | 4,11 x | 5,37 x | 4,95 x | 4,08 x | 7,42 x | 6 x | 5,37 x |
| Bedrijfswaarde/FCF | 5,87 x | 2,31 x | -6,33 x | 105 x | 3,07 x | 34,3 x | 9,45 x | 17,7 x |
| FCF Yield | 17% | 43,2% | -15,8% | 0,95% | 32,6% | 2,92% | 10,6% | 5,66% |
| Price to Book | 1,02 x | 0,98 x | 1,04 x | 0,95 x | 0,97 x | 1,49 x | 1,37 x | 1,23 x |
| Aantal aandelen (in duizenden) | 13.861.508 | 13.861.508 | 13.861.508 | 13.861.508 | 13.861.508 | 13.861.508 | - | - |
| Referentieprijs 2 | 90,80 | 92,00 | 104,0 | 99,90 | 104,5 | 177,5 | 177,5 | 177,5 |
| Datum van publicatie | 30/03/20 | 30/03/21 | 16/03/22 | 16/03/23 | 14/03/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.342.811 | 5.358.023 | 5.994.174 | 6.626.997 | 6.162.221 | 6.663.325 | 7.770.344 | 8.391.577 |
| EBITDA 1 | 181.906 | 175.941 | 224.441 | 250.248 | 250.934 | 278.206 | 335.176 | 367.716 |
| Bedrijfsresultaat (EBIT) 1 | 114.897 | 110.827 | 148.959 | 173.788 | 166.528 | 193.132 | 238.806 | 271.035 |
| Operationele Marge | 2,15% | 2,07% | 2,49% | 2,62% | 2,7% | 2,9% | 3,07% | 3,23% |
| Resultaat voor belastingen (EBT) 1 | 163.878 | 145.472 | 193.572 | 187.511 | 192.224 | 211.150 | 263.076 | 269.646 |
| Nettowinst (verlies) 1 | 115.309 | 101.795 | 139.320 | 141.483 | 142.098 | 153.603 | 192.883 | 200.886 |
| Nettomarge | 2,16% | 1,9% | 2,32% | 2,13% | 2,31% | 2,31% | 2,48% | 2,39% |
| WPA 2 | 8,240 | 7,280 | 9,910 | 10,06 | 10,07 | 11,10 | 13,91 | 14,96 |
| Free Cash Flow 1 | 170.496 | 312.124 | -190.508 | 11.773 | 333.808 | 60.157 | 212.989 | 111.711 |
| FCF-marge | 3,19% | 5,83% | -3,18% | 0,18% | 5,42% | 0,9% | 2,74% | 1,33% |
| Kasstroomconversie (ebitda) | 93,73% | 177,4% | - | 4,7% | 133,03% | 21,62% | 63,55% | 30,38% |
| Kasstroomconversie (nettowinst) | 147,86% | 306,62% | - | 8,32% | 234,91% | 39,16% | 110,42% | 55,61% |
| Dividend per aandeel 2 | 4,200 | 4,000 | 5,200 | 5,300 | 5,400 | 5,876 | 7,308 | 8,359 |
| Datum van publicatie | 30/03/20 | 30/03/21 | 16/03/22 | 16/03/23 | 14/03/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.889.826 | 1.407.553 | 1.509.811 | 1.746.605 | 1.963.028 | 1.462.000 | 1.304.548 | 1.543.164 | 1.852.072 | 1.323.992 | 1.459.808 | 1.744.906 | 2.090.307 | 1.633.748 | 1.717.970 |
| EBITDA 1 | 76.374 | 54.051 | 67.363 | 63.162 | 65.672 | 60.064 | 52.101 | 68.552 | 70.218 | 57.016 | 65.461 | 82.391 | 99.523 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 52.720 | 36.669 | 44.337 | 48.549 | 44.233 | 40.523 | 30.925 | 46.150 | 48.930 | 36.751 | 38.418 | 54.388 | 62.851 | 43.761 | 50.801 |
| Operationele Marge | 2,79% | 2,61% | 2,94% | 2,78% | 2,25% | 2,77% | 2,37% | 2,99% | 2,64% | 2,78% | 2,63% | 3,12% | 3,01% | 2,68% | 2,96% |
| Resultaat voor belastingen (EBT) 1 | 62.208 | 36.927 | 46.937 | 51.196 | 52.451 | 20.403 | 47.705 | 57.217 | 66.898 | 32.509 | 47.730 | 61.374 | 69.536 | 51.288 | 58.180 |
| Nettowinst (verlies) 1 | 44.395 | 29.450 | 33.294 | 38.759 | 39.979 | 12.820 | 33.001 | 43.128 | 53.145 | 22.009 | 33.723 | 45.850 | 53.190 | 36.817 | 41.302 |
| Nettomarge | 2,35% | 2,09% | 2,21% | 2,22% | 2,04% | 0,88% | 2,53% | 2,79% | 2,87% | 1,66% | 2,31% | 2,63% | 2,54% | 2,25% | 2,4% |
| WPA 2 | 3,130 | 2,080 | 2,360 | 2,750 | 2,880 | 0,9100 | 2,350 | 3,110 | 3,700 | 1,590 | 2,342 | 3,236 | 3,871 | 2,705 | 2,892 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | 5,300 | - | - | - | 5,323 | - | - | - |
| Datum van publicatie | 16/03/22 | 13/05/22 | 12/08/22 | 11/11/22 | 16/03/23 | 11/05/23 | 14/08/23 | 14/11/23 | 14/03/24 | 14/05/24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 258.170 | 552.769 | 236.004 | 147.207 | 424.265 | 396.928 | 447.966 | 485.925 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 170.496 | 312.124 | -190.508 | 11.773 | 333.808 | 60.157 | 212.989 | 111.711 |
| ROE (netto-inkomsten/eigen vermogen) | 9,41% | 8,02% | 10,4% | 10% | 9,65% | 9,61% | 11% | 10,9% |
| ROA (netto-inkomsten/totale activa) | 3,44% | 2,91% | 3,67% | 3,52% | 3,52% | 3,77% | 4,48% | 4,72% |
| Totale activa 1 | 3.351.151 | 3.497.623 | 3.791.545 | 4.021.429 | 4.036.881 | 4.075.571 | 4.309.242 | 4.258.487 |
| Nettoactief per aandeel 2 | 88,60 | 93,60 | 99,60 | 105,0 | 108,0 | 119,0 | 129,0 | 144,0 |
| Cashflow per aandeel 2 | 17,70 | 27,00 | -6,990 | 7,790 | 31,60 | 15,20 | 10,30 | 9,830 |
| Capex 1 | 77.521 | 65.500 | 92.296 | 97.935 | 111.745 | 111.820 | 106.608 | 101.499 |
| Capex/omzet | 1,45% | 1,22% | 1,54% | 1,48% | 1,81% | 1,68% | 1,37% | 1,21% |
| Datum van publicatie | 30/03/20 | 30/03/21 | 16/03/22 | 16/03/23 | 14/03/24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
18
Laatste slotkoers
177,5
TWD
Gemiddelde koersdoel
197,2
TWD
Spread / Gemiddelde doel
+11,11%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,84% | 36,57 mld. | |
| -6,53% | 31,9 mld. | |
| -10,61% | 13,73 mld. | |
| -2,87% | 10,25 mld. | |
| +18,48% | 10,66 mld. | |
| -5,13% | 10,82 mld. | |
| +51,34% | 10,04 mld. | |
| +84,75% | 8,93 mld. | |
| +13,57% | 8,76 mld. |
- Beurs
- Aandelen
- Koers 2317
- Koers HHP2
- Financiën Hon Hai Precision Industry Co., Ltd.
