Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,32
HKD
|
0,00%
|
|
+0,61%
|
+1,84%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
69.394
|
71.378
|
33.606
|
48.499
|
29.467
|
33.916
|
Bedrijfswaarde
1 |
57.747
|
60.504
|
33.776
|
48.253
|
24.677
|
29.275
|
K/w-verhouding
|
17,6
x
|
17
x
|
-46,1
x
|
26,1
x
|
4,76
x
|
10,4
x
|
Dividendrendement
|
2,83%
|
2,94%
|
5,66%
|
4%
|
7,19%
|
5,36%
|
Marktkapitalisatie/omzet
|
2,64
x
|
2,57
x
|
1,41
x
|
2,13
x
|
1,02
x
|
1,15
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
2,18
x
|
1,42
x
|
2,12
x
|
0,85
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
9,13
x
|
10,9
x
|
36,5
x
|
24,5
x
|
4,04
x
|
6,37
x
|
Bedrijfswaarde/FCF
|
93,4
x
|
42,3
x
|
33,1
x
|
19,8
x
|
5,35
x
|
9,82
x
|
FCF Yield
|
1,07%
|
2,36%
|
3,03%
|
5,05%
|
18,7%
|
10,2%
|
Price to Book
|
2,47
x
|
2,44
x
|
1,58
x
|
2,27
x
|
1,16
x
|
1,3
x
|
Aantal aandelen (in duizenden)
|
609.050
|
609.050
|
605.643
|
605.643
|
605.643
|
605.643
|
Referentieprijs
2 |
113,9
|
117,2
|
55,49
|
80,08
|
48,65
|
56,00
|
Datum van publicatie
|
26/07/18
|
25/07/19
|
23/07/20
|
29/07/21
|
26/07/22
|
25/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
26.296
|
27.771
|
23.787
|
22.735
|
28.971
|
29.495
|
EBITDA
1 |
6.326
|
5.532
|
925,1
|
1.970
|
6.111
|
4.597
|
Bedrijfsresultaat (EBIT)
1 |
6.045
|
5.191
|
384,4
|
1.297
|
5.512
|
3.968
|
Operationele Marge
|
22,99%
|
18,69%
|
1,62%
|
5,7%
|
19,03%
|
13,45%
|
Resultaat voor belastingen (EBT)
1 |
5.374
|
5.604
|
-357,7
|
2.420
|
7.560
|
4.093
|
Nettowinst (verlies)
1 |
3.934
|
4.209
|
-732,4
|
1.859
|
6.191
|
3.255
|
Nettomarge
|
14,96%
|
15,16%
|
-3,08%
|
8,18%
|
21,37%
|
11,04%
|
WPA
2 |
6,460
|
6,911
|
-1,203
|
3,070
|
10,22
|
5,375
|
Free Cash Flow
1 |
618,4
|
1.429
|
1.022
|
2.436
|
4.608
|
2.980
|
FCF-marge
|
2,35%
|
5,15%
|
4,3%
|
10,71%
|
15,91%
|
10,1%
|
Kasstroomconversie (ebitda)
|
9,77%
|
25,84%
|
110,45%
|
123,62%
|
75,41%
|
64,82%
|
Kasstroomconversie (nettowinst)
|
15,72%
|
33,96%
|
-
|
131,03%
|
74,44%
|
91,53%
|
Dividend per aandeel
2 |
3,230
|
3,450
|
3,140
|
3,200
|
3,500
|
3,000
|
Datum van publicatie
|
26/07/18
|
25/07/19
|
23/07/20
|
29/07/21
|
26/07/22
|
25/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
171
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.647
|
10.874
|
-
|
246
|
4.791
|
4.642
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,1843
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
618
|
1.429
|
1.022
|
2.436
|
4.608
|
2.980
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
14,7%
|
-2,9%
|
8,73%
|
26,5%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
8,62%
|
0,62%
|
2,15%
|
8,84%
|
6,06%
|
Totale activa
1 |
34.951
|
48.841
|
-118.871
|
86.483
|
70.013
|
53.685
|
Nettoactief per aandeel
2 |
46,10
|
48,00
|
35,20
|
35,30
|
41,90
|
43,10
|
Cashflow per aandeel
2 |
23,20
|
24,10
|
17,30
|
17,80
|
23,90
|
23,30
|
Capex
1 |
392
|
669
|
1.194
|
602
|
272
|
664
|
Capex/omzet
|
1,49%
|
2,41%
|
5,02%
|
2,65%
|
0,94%
|
2,25%
|
Datum van publicatie
|
26/07/18
|
25/07/19
|
23/07/20
|
29/07/21
|
26/07/22
|
25/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,84% | 257 mln. | | -16,20% | 5,51 mld. | | -0,92% | 5,15 mld. | | -11,56% | 4,74 mld. | | -30,19% | 3,08 mld. | | -2,29% | 2,99 mld. | | +20,92% | 2,67 mld. | | +18,26% | 2,03 mld. | | -13,46% | 1,85 mld. | | +28,33% | 1,08 mld. |
Recreatieproducten - Andere
|