Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
559.000
JPY
|
+1,77%
|
|
+1,27%
|
-1,24%
|
Fiscaal tijdperk: Oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
117.587
|
130.899
|
109.156
|
167.149
|
180.424
|
151.801
|
Bedrijfswaarde
1 |
159.091
|
181.585
|
165.831
|
226.805
|
243.803
|
224.343
|
K/w-verhouding
|
21,1
x
|
22,6
x
|
18,8
x
|
57,7
x
|
46,8
x
|
33,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
2,11%
|
-
|
Marktkapitalisatie/omzet
|
10,4
x
|
10,9
x
|
8,96
x
|
17,7
x
|
15,9
x
|
12
x
|
Bedrijfswaarde/omzet
|
14
x
|
15,1
x
|
13,6
x
|
24
x
|
21,5
x
|
17,7
x
|
Bedrijfswaarde/EBITDA
|
18,5
x
|
20,1
x
|
17,9
x
|
35,2
x
|
31,2
x
|
25,5
x
|
Bedrijfswaarde/FCF
|
-
|
-11.848.332
x
|
-21.855.829
x
|
638.437.706
x
|
133.850.912
x
|
-
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
0%
|
-
|
Price to Book
|
1,11
x
|
1,24
x
|
1,03
x
|
1,57
x
|
1,43
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
222
|
222
|
222
|
225
|
256
|
256
|
Referentieprijs
2 |
530.000
|
590.000
|
492.000
|
743.000
|
706.000
|
594.000
|
Datum van publicatie
|
30/01/19
|
27/01/20
|
25/01/21
|
27/01/22
|
28/01/23
|
26/01/24
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
11.342
|
12.010
|
12.179
|
9.431
|
11.321
|
12.701
|
EBITDA
1 |
8.597
|
9.054
|
9.255
|
6.438
|
7.803
|
8.790
|
Bedrijfsresultaat (EBIT)
1 |
6.285
|
6.574
|
6.639
|
3.663
|
4.679
|
5.397
|
Operationele Marge
|
55,41%
|
54,73%
|
54,51%
|
38,84%
|
41,33%
|
42,49%
|
Resultaat voor belastingen (EBT)
1 |
5.465
|
5.801
|
5.805
|
2.878
|
3.731
|
4.525
|
Nettowinst (verlies)
1 |
5.464
|
5.800
|
5.804
|
2.876
|
3.727
|
4.522
|
Nettomarge
|
48,17%
|
48,3%
|
47,66%
|
30,49%
|
32,92%
|
35,6%
|
WPA
2 |
25.163
|
26.145
|
26.161
|
12.888
|
15.090
|
17.695
|
Free Cash Flow
|
-
|
-15.326
|
-7.588
|
355,2
|
1.821
|
-
|
FCF-marge
|
-
|
-127,6%
|
-62,3%
|
3,77%
|
16,09%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
5,52%
|
23,34%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
12,35%
|
48,88%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
14.876
|
-
|
Datum van publicatie
|
30/01/19
|
27/01/20
|
25/01/21
|
27/01/22
|
28/01/23
|
26/01/24
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
|
5.924
|
6.087
|
6.158
|
6.021
|
4.591
|
4.840
|
5.438
|
5.883
|
6.266
|
-
|
6.436
|
6.592
|
6.632
|
6.813
|
7.268
|
EBITDA
|
4.441
|
4.613
|
4.693
|
4.560
|
3.160
|
-
|
3.725
|
4.062
|
4.227
|
-
|
4.468
|
4.561
|
4.634
|
4.630
|
-
|
Bedrijfsresultaat (EBIT)
|
3.244
|
3.330
|
3.399
|
3.238
|
1.817
|
1.846
|
2.201
|
2.463
|
2.628
|
-
|
2.741
|
2.795
|
2.860
|
2.977
|
3.431
|
Operationele Marge
|
54,75%
|
54,71%
|
55,2%
|
53,78%
|
39,57%
|
38,13%
|
40,46%
|
41,87%
|
41,93%
|
-
|
42,59%
|
42,4%
|
43,12%
|
43,7%
|
47,21%
|
Resultaat voor belastingen (EBT)
|
2.879
|
2.924
|
2.952
|
2.854
|
1.467
|
1.412
|
1.764
|
1.967
|
2.142
|
-
|
2.186
|
2.239
|
2.255
|
2.368
|
2.804
|
Nettowinst (verlies)
|
2.878
|
2.923
|
2.951
|
2.853
|
1.466
|
1.411
|
1.762
|
1.965
|
2.338
|
-
|
2.185
|
2.238
|
2.254
|
2.367
|
2.803
|
Nettomarge
|
48,59%
|
48,02%
|
47,92%
|
47,38%
|
31,93%
|
29,14%
|
32,39%
|
33,4%
|
37,31%
|
-
|
33,94%
|
33,96%
|
33,99%
|
34,75%
|
38,56%
|
WPA
1 |
12.974
|
13.173
|
13.301
|
12.860
|
6.608
|
6.284
|
7.282
|
7.796
|
9.149
|
18.204
|
8.548
|
8.758
|
8.821
|
9.263
|
10.968
|
Dividend per aandeel
|
12.974
|
13.173
|
13.302
|
12.860
|
6.406
|
6.344
|
7.195
|
7.681
|
8.385
|
-
|
8.557
|
8.761
|
8.824
|
9.263
|
10.968
|
Datum van publicatie
|
14/06/19
|
16/12/19
|
15/06/20
|
15/12/20
|
15/06/21
|
15/12/21
|
15/06/22
|
15/12/22
|
15/06/23
|
-
|
18/12/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
41.504
|
50.686
|
56.675
|
59.656
|
63.379
|
72.542
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,827
x
|
5,598
x
|
6,124
x
|
9,266
x
|
8,123
x
|
8,253
x
|
Free Cash Flow
|
-
|
-15.326
|
-7.588
|
355
|
1.821
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,9%
|
5,49%
|
5,5%
|
2,72%
|
3,21%
|
3,59%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
2,44%
|
2,36%
|
1,28%
|
1,52%
|
1,6%
|
Totale activa
1 |
202.181
|
237.666
|
246.055
|
225.221
|
245.732
|
282.885
|
Nettoactief per aandeel
2 |
475.868
|
476.242
|
475.931
|
471.882
|
492.414
|
494.044
|
Cashflow per aandeel
2 |
50.419
|
49.887
|
50.360
|
39.233
|
43.852
|
46.001
|
Capex
1 |
998
|
958
|
1.123
|
11.327
|
24.384
|
8.757
|
Capex/omzet
|
8,8%
|
7,98%
|
9,22%
|
120,1%
|
215,39%
|
68,95%
|
Datum van publicatie
|
30/01/19
|
27/01/20
|
25/01/21
|
27/01/22
|
28/01/23
|
26/01/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,24% | 908 mln. | | -10,70% | 29,7 mld. | | -13,96% | 11,53 mld. | | -2,73% | 6,34 mld. | | -9,69% | 3,64 mld. | | +8,30% | 3,49 mld. | | -9,09% | 2,5 mld. | | +19,51% | 2,44 mld. | | -8,54% | 2,37 mld. | | -4,01% | 2,1 mld. |
ziekenhuizen vastgoed
|