HOTTOLINK, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 296 JPY | +1,37% |
|
+3,14% | -3,27% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.569 | 7.786 | 12.460 | 5.436 | 4.800 | 4.643 | - |
| Bedrijfswaarde 1 | 5.256 | 7.262 | 11.467 | 3.193 | 2.486 | 4.643 | 4.643 |
| K/w-verhouding | -3,4 x | 418 x | 16,3 x | 2,99 x | 21,1 x | 3,69 x | 2,92 x |
| Dividendrendement | - | - | - | - | - | 10,4% | 12,8% |
| Marktkapitalisatie/omzet | 1,51 x | 1,78 x | 1,9 x | 0,69 x | 1,01 x | 0,13 x | 0,11 x |
| Bedrijfswaarde/omzet | 1,51 x | 1,78 x | 1,9 x | 0,69 x | 1,01 x | 0,13 x | 0,11 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | 7,08 x | 0,36 x | 0,3 x |
| Bedrijfswaarde/FCF | -14,6 x | 16,7 x | - | - | 15,2 x | -7,26 x | 2,33 x |
| FCF Yield | -6,84% | 5,97% | - | - | 6,57% | -13,8% | 42,9% |
| Price to Book | 1,97 x | 2,79 x | 3,22 x | 0,91 x | 0,78 x | 0,78 x | 0,65 x |
| Aantal aandelen (in duizenden) | 15.384 | 15.388 | 15.575 | 15.575 | 15.686 | 15.686 | - |
| Referentieprijs 2 | 362,0 | 506,0 | 800,0 | 349,0 | 306,0 | 296,0 | 296,0 |
| Datum van publicatie | 30/03/20 | 12/02/21 | 9/02/22 | 10/02/23 | 14/02/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.695 | 4.385 | 6.571 | 7.906 | 4.739 | 35.115 | 42.744 |
| EBITDA 1 | - | - | - | - | 677,9 | 12.880 | 15.709 |
| Bedrijfsresultaat (EBIT) 1 | -1.699 | -25 | 355 | 2.110 | 220 | 10.396 | 12.871 |
| Operationele Marge | -45,98% | -0,57% | 5,4% | 26,69% | 4,64% | 29,6% | 30,11% |
| Resultaat voor belastingen (EBT) | -1.707 | -84 | 1.059 | 1.875 | 287 | - | - |
| Nettowinst (verlies) 1 | -1.634 | 18 | 764 | 1.818 | 226 | 7.774 | 9.812 |
| Nettomarge | -44,22% | 0,41% | 11,63% | 23% | 4,77% | 22,14% | 22,96% |
| WPA 2 | -106,4 | 1,210 | 49,22 | 116,8 | 14,47 | 80,24 | 101,3 |
| Free Cash Flow 1 | -381 | 465 | - | - | 315,3 | -639,6 | 1.990 |
| FCF-marge | -10,31% | 10,6% | - | - | 6,65% | -1,82% | 4,65% |
| Kasstroomconversie (ebitda) | - | - | - | - | 46,51% | - | 12,67% |
| Kasstroomconversie (nettowinst) | - | 2.583,33% | - | - | 139,5% | - | 20,28% |
| Dividend per aandeel 2 | - | - | - | - | - | 30,81 | 37,92 |
| Datum van publicatie | 30/03/20 | 12/02/21 | 9/02/22 | 10/02/23 | 14/02/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2021 S1 | 2021 Q3 | 2022 Q1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.897 | 2.635 | 1.681 | 1.604 | 3.385 | 2.163 | 1.134 | 2.225 | 1.183 | 1.331 | 7.423 | 8.680 | 9.677 | 9.335 | 8.876 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | -121 | 77 | 93 | 66 | 71 | 127 | 54 | 89 | 87 | 44 | 2.066 | 2.575 | 3.038 | 2.717 | 2.444 |
| Operationele Marge | -6,38% | 2,92% | 5,53% | 4,11% | 2,1% | 5,87% | 4,76% | 4% | 7,35% | 3,31% | 27,84% | 29,67% | 31,39% | 29,1% | 27,54% |
| Resultaat voor belastingen (EBT) | -155 | 217 | 518 | -91 | -90 | 158 | 76 | 192 | 118 | - | - | - | - | - | - |
| Nettowinst (verlies) | -66 | 178 | 369 | -45 | -45 | 115 | 51 | 148 | 97 | - | - | - | - | - | - |
| Nettomarge | -3,48% | 6,76% | 21,95% | -2,81% | -1,33% | 5,32% | 4,5% | 6,65% | 8,2% | - | - | - | - | - | - |
| WPA 2 | -4,320 | 11,51 | 23,76 | -2,920 | -2,920 | 7,470 | 3,300 | 9,500 | 6,220 | -1,250 | 15,78 | 19,77 | 23,82 | 20,88 | 20,16 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 13/08/20 | 11/08/21 | 12/11/21 | 13/05/22 | 10/08/22 | 11/11/22 | 12/05/23 | 10/08/23 | 14/11/23 | 14/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - |
| Nettokaspositie | 313 | 524 | 993 | 2.243 | 2.314 | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -381 | 465 | - | - | 315 | -640 | 1.990 |
| ROE (netto-inkomsten/eigen vermogen) | -43,9% | 0,7% | 23% | 37,1% | 3,8% | 22,6% | 24,2% |
| ROA (netto-inkomsten/totale activa) | -30,5% | -1,51% | 16,2% | 23,8% | 3,38% | 11,6% | 13,3% |
| Totale activa 1 | 5.361 | -1.195 | 4.719 | 7.653 | 6.678 | 67.221 | 73.554 |
| Nettoactief per aandeel 2 | 184,0 | 182,0 | 248,0 | 382,0 | 391,0 | 381,0 | 454,0 |
| Cashflow per aandeel 2 | -74,90 | 28,70 | 74,90 | 144,0 | 43,60 | 91,20 | 128,0 |
| Capex 1 | 2 | 1 | 548 | 629 | 383 | 9.479 | 10.427 |
| Capex/omzet | 0,05% | 0,02% | 8,34% | 7,96% | 8,08% | 26,99% | 24,39% |
| Datum van publicatie | 30/03/20 | 12/02/21 | 9/02/22 | 10/02/23 | 14/02/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
1
Laatste slotkoers
296
JPY
Gemiddelde koersdoel
2.559
JPY
Spread / Gemiddelde doel
+764,62%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,27% | 29,5 mln. | |
| -15,37% | 1,86 mld. | |
| -17,50% | 561 mln. | |
| +13,52% | 384 mln. | |
| -29,86% | 374 mln. | |
| +27,27% | 180 mln. | |
| -54,23% | 101 mln. | |
| +71,93% | 94,08 mln. | |
| +5,30% | 93,23 mln. | |
| -31,97% | 75,58 mln. |
- Beurs
- Aandelen
- Koers 3680
- Financiën Hottolink, Inc.
