Beurs gesloten -
Fukuoka Stock Exchange
06:50:18 29-12-2023
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
860
JPY
|
-4,97%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.526
|
1.936
|
3.307
|
2.682
|
2.747
|
3.448
|
Bedrijfswaarde
1 |
4.641
|
5.629
|
5.953
|
8.769
|
10.022
|
11.938
|
K/w-verhouding
|
7,13
x
|
7,19
x
|
5,92
x
|
9,54
x
|
6,54
x
|
10,1
x
|
Dividendrendement
|
5,33%
|
4,17%
|
4,88%
|
6,02%
|
5,87%
|
4,68%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,19
x
|
0,27
x
|
0,23
x
|
0,21
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,54
x
|
0,49
x
|
0,74
x
|
0,77
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
7,75
x
|
8,74
x
|
5,32
x
|
13,4
x
|
12,2
x
|
15
x
|
Bedrijfswaarde/FCF
|
38,8
x
|
-173
x
|
4,98
x
|
-1,94
x
|
-3,51
x
|
9,69
x
|
FCF Yield
|
2,58%
|
-0,58%
|
20,1%
|
-51,6%
|
-28,5%
|
10,3%
|
Price to Book
|
0,76
x
|
0,88
x
|
1,25
x
|
0,97
x
|
0,91
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
4.070
|
4.033
|
4.033
|
4.033
|
4.033
|
4.033
|
Referentieprijs
2 |
375,0
|
480,0
|
820,0
|
665,0
|
681,0
|
855,0
|
Datum van publicatie
|
22/03/19
|
16/03/20
|
19/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.419
|
10.409
|
12.163
|
11.795
|
12.966
|
11.788
|
EBITDA
1 |
599
|
644
|
1.119
|
656
|
821
|
797
|
Bedrijfsresultaat (EBIT)
1 |
447
|
506
|
970
|
493
|
662
|
687
|
Operationele Marge
|
4,29%
|
4,86%
|
7,98%
|
4,18%
|
5,11%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
385
|
455
|
894
|
447
|
594
|
581
|
Nettowinst (verlies)
1 |
214
|
271
|
559
|
281
|
420
|
343
|
Nettomarge
|
2,05%
|
2,6%
|
4,6%
|
2,38%
|
3,24%
|
2,91%
|
WPA
2 |
52,58
|
66,73
|
138,6
|
69,67
|
104,1
|
85,05
|
Free Cash Flow
1 |
119,8
|
-32,5
|
1.195
|
-4.525
|
-2.858
|
1.232
|
FCF-marge
|
1,15%
|
-0,31%
|
9,82%
|
-38,37%
|
-22,04%
|
10,45%
|
Kasstroomconversie (ebitda)
|
19,99%
|
-
|
106,76%
|
-
|
-
|
154,58%
|
Kasstroomconversie (nettowinst)
|
55,96%
|
-
|
213,71%
|
-
|
-
|
359,18%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
40,00
|
40,00
|
40,00
|
40,00
|
Datum van publicatie
|
22/03/19
|
16/03/20
|
19/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.835
|
5.583
|
2.997
|
6.161
|
2.759
|
2.272
|
4.880
|
2.899
|
1.878
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
438
|
254
|
34
|
167
|
147
|
140
|
235
|
183
|
-77
|
Operationele Marge
|
7,51%
|
4,55%
|
1,13%
|
2,71%
|
5,33%
|
6,16%
|
4,82%
|
6,31%
|
-4,1%
|
Resultaat voor belastingen (EBT)
1 |
411
|
223
|
56
|
170
|
120
|
113
|
181
|
157
|
-107
|
Nettowinst (verlies)
1 |
263
|
155
|
40
|
110
|
82
|
53
|
96
|
97
|
-90
|
Nettomarge
|
4,51%
|
2,78%
|
1,33%
|
1,79%
|
2,97%
|
2,33%
|
1,97%
|
3,35%
|
-4,79%
|
WPA
2 |
65,22
|
38,60
|
10,16
|
27,35
|
20,40
|
13,17
|
23,92
|
23,94
|
-22,42
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
10/08/21
|
10/05/22
|
10/08/22
|
10/11/22
|
10/05/23
|
10/08/23
|
10/11/23
|
10/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3.115
|
3.693
|
2.646
|
6.087
|
7.275
|
8.490
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,2
x
|
5,734
x
|
2,365
x
|
9,279
x
|
8,861
x
|
10,65
x
|
Free Cash Flow
1 |
120
|
-32,5
|
1.195
|
-4.525
|
-2.858
|
1.232
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
12,8%
|
23,1%
|
10,4%
|
14,5%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
3,27%
|
5,83%
|
2,51%
|
2,85%
|
2,71%
|
Totale activa
1 |
6.811
|
8.287
|
9.586
|
11.208
|
14.715
|
12.642
|
Nettoactief per aandeel
2 |
496,0
|
545,0
|
658,0
|
688,0
|
752,0
|
794,0
|
Cashflow per aandeel
2 |
693,0
|
733,0
|
968,0
|
944,0
|
903,0
|
907,0
|
Capex
1 |
6
|
106
|
371
|
1.513
|
555
|
1.227
|
Capex/omzet
|
0,06%
|
1,02%
|
3,05%
|
12,83%
|
4,28%
|
10,41%
|
Datum van publicatie
|
22/03/19
|
16/03/20
|
19/03/21
|
25/03/22
|
24/03/23
|
22/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,81% | 26,08 mld. | | -12,14% | 14,18 mld. | | +14,38% | 11,33 mld. | | -23,48% | 7,84 mld. | | -6,94% | 6,92 mld. | | +7,06% | 6,9 mld. | | +4,15% | 6,82 mld. | | -1,97% | 3,75 mld. | | +9,35% | 3,51 mld. |
residentieel onroerend goed ontwikkeling
|