slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,75
CNY
|
-1,89%
|
|
-1,46%
|
+20,11%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
94.760
|
118.020
|
96.170
|
86.168
|
82.598
|
107.426
|
107.426
|
-
|
Bedrijfswaarde
1 |
94.760
|
118.020
|
96.170
|
86.168
|
82.598
|
89.442
|
107.426
|
107.426
|
K/w-verhouding
|
4,74
x
|
5,6
x
|
5,21
x
|
4,15
x
|
3,63
x
|
3,8
x
|
4,16
x
|
4,01
x
|
Dividendrendement
|
2,35%
|
3,25%
|
4,82%
|
6,04%
|
7,38%
|
5,83%
|
6,06%
|
6,19%
|
Marktkapitalisatie/omzet
|
1,31
x
|
1,39
x
|
1,01
x
|
0,9
x
|
0,88
x
|
0,96
x
|
1,21
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
1,39
x
|
1,01
x
|
0,9
x
|
0,88
x
|
0,96
x
|
1,21
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,44
x
|
0,57
x
|
0,44
x
|
0,36
x
|
0,32
x
|
0,32
x
|
0,34
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
12.822.687
|
15.387.224
|
15.387.224
|
15.387.224
|
15.914.928
|
15.914.928
|
15.914.928
|
-
|
Referentieprijs
2 |
7,390
|
7,670
|
6,250
|
5,600
|
5,190
|
6,750
|
6,750
|
6,750
|
Datum van publicatie
|
8/03/19
|
10/03/20
|
21/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
72.227
|
84.734
|
95.309
|
95.870
|
93.808
|
93.207
|
89.105
|
92.345
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
26.688
|
27.497
|
27.151
|
66.736
|
64.428
|
62.380
|
59.918
|
63.639
|
Operationele Marge
|
36,95%
|
32,45%
|
28,49%
|
69,61%
|
68,68%
|
68,15%
|
67,24%
|
68,91%
|
Resultaat voor belastingen (EBT)
1 |
26.783
|
27.563
|
27.153
|
31.493
|
33.583
|
35.439
|
35.304
|
36.283
|
Nettowinst (verlies)
1 |
20.854
|
21.905
|
21.275
|
23.535
|
25.035
|
26.363
|
25.998
|
26.728
|
Nettomarge
|
28,87%
|
25,85%
|
22,32%
|
24,55%
|
26,69%
|
28,28%
|
29,18%
|
28,94%
|
WPA
2 |
1,560
|
1,370
|
1,200
|
1,350
|
1,430
|
1,480
|
1,625
|
1,681
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1740
|
0,2490
|
0,3010
|
0,3380
|
0,3830
|
0,3938
|
0,4089
|
0,4180
|
Datum van publicatie
|
8/03/19
|
10/03/20
|
21/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
47.581
|
24.502
|
24.380
|
23.377
|
24.000
|
24.452
|
48.452
|
24.511
|
20.845
|
23.117
|
24.525
|
22.098
|
22.309
|
22.997
|
22.004
|
21.262
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
35.242
|
7.756
|
17.235
|
14.990
|
-
|
17.445
|
34.360
|
-
|
-
|
-
|
16.979
|
13.500
|
15.832
|
-
|
-
|
-
|
Operationele Marge
|
74,07%
|
31,65%
|
70,69%
|
64,12%
|
-
|
71,34%
|
70,92%
|
-
|
-
|
-
|
69,23%
|
63,44%
|
70,97%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
12.060
|
7.670
|
6.905
|
9.837
|
7.546
|
7.957
|
15.503
|
7.470
|
10.610
|
7.865
|
8.545
|
11.083
|
6.847
|
5.923
|
10.819
|
10.819
|
Nettowinst (verlies)
1 |
-
|
5.625
|
5.215
|
7.340
|
5.626
|
5.904
|
11.530
|
5.546
|
7.959
|
5.854
|
6.260
|
8.408
|
5.792
|
-
|
-
|
-
|
Nettomarge
|
-
|
22,96%
|
21,39%
|
31,4%
|
23,44%
|
24,15%
|
23,8%
|
22,63%
|
38,18%
|
25,32%
|
25,52%
|
38,05%
|
25,96%
|
-
|
-
|
-
|
WPA
2 |
-
|
0,2400
|
0,3400
|
0,4800
|
0,3000
|
0,2600
|
-
|
0,3600
|
0,5100
|
0,3100
|
0,2700
|
0,5300
|
0,3800
|
0,4300
|
0,3700
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,3380
|
-
|
-
|
-
|
-
|
0,3830
|
-
|
-
|
0,1986
|
-
|
-
|
0,2026
|
0,2026
|
Datum van publicatie
|
30/08/20
|
30/08/21
|
29/10/21
|
22/02/22
|
29/04/22
|
26/08/22
|
26/08/22
|
28/10/22
|
23/02/23
|
27/04/23
|
25/08/23
|
22/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
10,6%
|
8,64%
|
9,04%
|
9%
|
8,71%
|
8,58%
|
8,26%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,77%
|
0,66%
|
0,67%
|
0,67%
|
0,57%
|
0,58%
|
0,58%
|
Totale activa
1 |
2.594.749
|
2.852.214
|
3.208.899
|
3.538.034
|
3.736.567
|
4.389.063
|
4.490.187
|
4.640.247
|
Nettoactief per aandeel
2 |
16,90
|
13,50
|
14,30
|
15,50
|
16,40
|
17,50
|
19,70
|
21,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/03/19
|
10/03/20
|
21/02/21
|
22/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
6,75
CNY Gemiddelde koersdoel
4,814
CNY Spread / Gemiddelde doel -28,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +20,11% | 14,82 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|