HUB CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 771 JPY | -1,28% |
|
-0,52% | +7,23% |
Totale waarde
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 10.959 | 8.744 | 7.533 | 7.245 | 9.635 | 9.698 | - | - |
| Bedrijfswaarde 1 | 9.093 | 7.313 | 8.151 | 6.699 | 8.569 | 9.547 | 9.698 | 9.698 |
| K/w-verhouding | 20,6 x | 18,9 x | -2,74 x | 49,6 x | -34 x | 35,3 x | 24,2 x | 19,8 x |
| Dividendrendement | 1,44% | 0,88% | - | - | - | 0,79% | 1,17% | 1,17% |
| Marktkapitalisatie/omzet | 0,95 x | 0,73 x | 1,97 x | 3,04 x | 1,28 x | 0,98 x | 0,87 x | 0,82 x |
| Bedrijfswaarde/omzet | 0,95 x | 0,73 x | 1,97 x | 3,04 x | 1,28 x | 0,98 x | 0,87 x | 0,82 x |
| Bedrijfswaarde/EBITDA | 8.838.668 x | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 16.455.158 x | 59.485.390 x | -3.256.775 x | - | 16.111.540 x | - | - | - |
| FCF Yield | 0% | 0% | -0% | - | 0% | - | - | - |
| Price to Book | 2,6 x | 2,05 x | 5,27 x | 2,81 x | 4,29 x | 3,79 x | - | - |
| Aantal aandelen (in duizenden) | 11.263 | 11.013 | 11.013 | 12.578 | 12.578 | 12.578 | - | - |
| Referentieprijs 2 | 973,0 | 794,0 | 684,0 | 576,0 | 766,0 | 771,0 | 771,0 | 771,0 |
| Datum van publicatie | 12/04/19 | 14/04/20 | 14/04/21 | 14/04/22 | 14/04/23 | 12/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 11.550 | 12.053 | 3.828 | 2.386 | 7.550 | 9.780 | 11.100 | 11.800 |
| EBITDA | 1.240 | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 790 | 710,8 | -1.566 | -1.185 | -541 | 277 | 500 | 700 |
| Operationele Marge | 6,84% | 5,9% | -40,91% | -49,66% | -7,17% | 2,83% | 4,5% | 5,93% |
| Resultaat voor belastingen (EBT) | 794 | 696 | -2.472 | 16 | -348 | 181 | - | - |
| Nettowinst (verlies) 1 | 531 | 470,7 | -2.751 | 143 | -283 | 270 | 400 | 490 |
| Nettomarge | 4,6% | 3,91% | -71,87% | 5,99% | -3,75% | 2,76% | 3,6% | 4,15% |
| WPA 2 | 47,16 | 41,94 | -249,8 | 11,62 | -22,56 | 21,52 | 31,80 | 39,00 |
| Free Cash Flow | 666 | 147 | -2.313 | - | 598 | - | - | - |
| FCF-marge | 5,77% | 1,22% | -60,42% | - | 7,92% | - | - | - |
| Kasstroomconversie (ebitda) | 53,71% | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 125,42% | 31,23% | - | - | - | - | - | - |
| Dividend per aandeel 2 | 14,00 | 7,000 | - | - | - | 6,000 | 9,000 | 9,000 |
| Datum van publicatie | 12/04/19 | 14/04/20 | 14/04/21 | 14/04/22 | 14/04/23 | 12/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Februari | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 5.917 | 1.807 | 152 | 458 | 797 | 1.131 | 1.537 | 1.864 | 3.387 | 2.024 | 2.139 | 2.477 | 2.406 | 4.902 | 2.405 | 2.473 | 2.700 | 2.800 | 5.500 | 2.700 | 2.900 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 317 | -779 | -274 | -641 | -270 | -274 | -266 | -219 | -485 | -97 | 41 | 111 | 72 | 183 | 51 | 43 | 130 | 90 | 220 | 80 | 200 |
| Operationele Marge | 5,36% | -43,11% | -180,26% | -139,96% | -33,88% | -24,23% | -17,31% | -11,75% | -14,32% | -4,79% | 1,92% | 4,48% | 2,99% | 3,73% | 2,12% | 1,74% | 4,81% | 3,21% | 4% | 2,96% | 6,9% |
| Resultaat voor belastingen (EBT) | 319 | -1.283 | - | 260 | 103 | - | -25 | - | -261 | -101 | - | 103 | - | 154 | 47 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 215 | -1.327 | -115 | 52 | 384 | -293 | -3 | -194 | -197 | -96 | 10 | 125 | 33 | 158 | 58 | 54 | 80 | 60 | 140 | 60 | 200 |
| Nettomarge | 3,63% | -73,44% | -75,66% | 11,35% | 48,18% | -25,91% | -0,2% | -10,41% | -5,82% | -4,74% | 0,47% | 5,05% | 1,37% | 3,22% | 2,41% | 2,18% | 2,96% | 2,14% | 2,55% | 2,22% | 6,9% |
| WPA | 19,14 | -120,5 | - | 4,290 | 31,27 | - | -0,3100 | - | -15,67 | -7,700 | - | 9,980 | - | 12,63 | 4,600 | - | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/10/19 | 14/10/20 | 14/10/21 | 14/10/21 | 13/01/22 | 14/04/22 | 14/07/22 | 14/10/22 | 14/10/22 | 13/01/23 | 14/04/23 | 14/07/23 | 13/10/23 | 13/10/23 | 12/01/24 | 12/04/24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Februari | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | 618 | - | - | - | - | - |
| Nettokaspositie | 1.866 | 1.431 | - | 546 | 1.066 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 666 | 147 | -2.313 | - | 598 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 13,2% | 11,1% | -96,7% | 7,2% | -11,8% | 11,4% | - | - |
| ROA (netto-inkomsten/totale activa) | 13,8% | 12,1% | - | -18,2% | -7,46% | 3,56% | - | - |
| Totale activa 1 | 3.840 | 3.882 | - | -787,1 | 3.793 | 7.574 | - | - |
| Nettoactief per aandeel | 375,0 | 387,0 | 130,0 | 205,0 | 179,0 | 200,0 | - | - |
| Cashflow per aandeel | 87,00 | 82,00 | -200,0 | 38,30 | -3,260 | 39,10 | - | - |
| Capex | 299 | 725 | 489 | 92 | 43 | - | - | - |
| Capex/omzet | 2,59% | 6,01% | 12,77% | 3,86% | 0,57% | - | - | - |
| Datum van publicatie | 12/04/19 | 14/04/20 | 14/04/21 | 14/04/22 | 14/04/23 | 12/04/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +7,23% | 61,61 mln. | |
| -8,08% | 99,92 mld. | |
| +3,87% | 47,26 mld. | |
| -4,99% | 18,63 mld. | |
| +23,66% | 12,8 mld. | |
| -21,05% | 12,31 mld. | |
| +60,91% | 7,88 mld. | |
| -16,84% | 6,12 mld. | |
| -4,93% | 4,64 mld. | |
| -22,60% | 3,45 mld. |
- Beurs
- Aandelen
- Koers 3030
- Financiën Hub Co., Ltd.
