slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.120
KRW
|
+1,36%
|
|
+0,12%
|
-9,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
226.595
|
191.575
|
201.784
|
194.578
|
226.767
|
205.628
|
-
|
Bedrijfswaarde
2 |
692,7
|
432,2
|
201,8
|
501,5
|
226,8
|
387,6
|
499,1
|
K/w-verhouding
|
13,9
x
|
4,01
x
|
5,34
x
|
2,47
x
|
2,71
x
|
3,14
x
|
3,14
x
|
Dividendrendement
|
3,35%
|
3,76%
|
3,57%
|
3,7%
|
-
|
3,5%
|
3,87%
|
Marktkapitalisatie/omzet
|
0,05
x
|
0,07
x
|
0,05
x
|
0,03
x
|
0,03
x
|
0,03
x
|
0,03
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,15
x
|
0,05
x
|
0,08
x
|
0,03
x
|
0,06
x
|
0,07
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
11,1
x
|
4,9
x
|
6,82
x
|
2,13
x
|
3,98
x
|
4,96
x
|
Bedrijfswaarde/FCF
|
5,26
x
|
-
|
-
|
1,32
x
|
-
|
5,87
x
|
7,74
x
|
FCF Yield
|
19%
|
-
|
-
|
75,8%
|
-
|
17%
|
12,9%
|
Price to Book
|
0,67
x
|
0,63
x
|
0,56
x
|
0,45
x
|
-
|
0,39
x
|
0,36
x
|
Aantal aandelen (in duizenden)
|
12.659
|
12.011
|
12.011
|
12.011
|
12.011
|
12.011
|
-
|
Referentieprijs
3 |
17.900
|
15.950
|
16.800
|
16.200
|
18.880
|
17.120
|
17.120
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.263
|
2.881
|
3.782
|
6.127
|
6.580
|
6.756
|
6.738
|
EBITDA
1 |
48,29
|
38,82
|
41,16
|
73,51
|
106,7
|
97,33
|
100,7
|
Bedrijfsresultaat (EBIT)
1 |
43,52
|
33,24
|
35,07
|
66,83
|
99,42
|
90,67
|
90
|
Operationele Marge
|
1,02%
|
1,15%
|
0,93%
|
1,09%
|
1,51%
|
1,34%
|
1,34%
|
Resultaat voor belastingen (EBT)
1 |
16,75
|
53,86
|
56,24
|
90,08
|
109,7
|
91,97
|
91,33
|
Nettowinst (verlies)
1 |
16,36
|
49,31
|
37,79
|
77,19
|
83,45
|
69,87
|
69,33
|
Nettomarge
|
0,38%
|
1,71%
|
1%
|
1,26%
|
1,27%
|
1,03%
|
1,03%
|
WPA
2 |
1.292
|
3.980
|
3.146
|
6.554
|
6.968
|
5.446
|
5.444
|
Free Cash Flow
3 |
131.699
|
-
|
-
|
379.877
|
-
|
66.000
|
64.500
|
FCF-marge
|
3.089,09%
|
-
|
-
|
6.200,08%
|
-
|
976,98%
|
957,33%
|
Kasstroomconversie (ebitda)
|
272.732,14%
|
-
|
-
|
516.758,83%
|
-
|
67.808,22%
|
64.072,85%
|
Kasstroomconversie (nettowinst)
|
805.180,98%
|
-
|
-
|
492.116,05%
|
-
|
94.465,64%
|
93.028,85%
|
Dividend per aandeel
2 |
600,0
|
600,0
|
600,0
|
600,0
|
-
|
600,0
|
662,5
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.038
|
1.176
|
1.278
|
1.595
|
1.706
|
1.548
|
1.771
|
1.547
|
1.688
|
1.575
|
1.694
|
1.677
|
1.709
|
1.676
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,77
|
10,56
|
14,54
|
20,85
|
22,93
|
8,511
|
25,68
|
27,02
|
26,82
|
19,81
|
22,9
|
22,85
|
22,75
|
22,2
|
Operationele Marge
|
1,04%
|
0,9%
|
1,14%
|
1,31%
|
1,34%
|
0,55%
|
1,45%
|
1,75%
|
1,59%
|
1,26%
|
1,35%
|
1,36%
|
1,33%
|
1,32%
|
Resultaat voor belastingen (EBT)
1 |
15,83
|
16,17
|
32,9
|
36,81
|
50,2
|
-29,37
|
35,98
|
32
|
29,76
|
11,67
|
25,63
|
28,13
|
20,83
|
17,03
|
Nettowinst (verlies)
1 |
10,33
|
10,48
|
24,34
|
26,62
|
49,26
|
-21,51
|
27,2
|
24,47
|
22,24
|
9,779
|
19,6
|
21,5
|
15,77
|
13
|
Nettomarge
|
1%
|
0,89%
|
1,9%
|
1,67%
|
2,89%
|
-1,39%
|
1,54%
|
1,58%
|
1,32%
|
0,62%
|
1,16%
|
1,28%
|
0,92%
|
0,78%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
3/02/22
|
28/04/22
|
2/08/22
|
1/11/22
|
2/02/23
|
2/05/23
|
31/07/23
|
27/10/23
|
1/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
466
|
241
|
-
|
307
|
-
|
182
|
294
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,652
x
|
6,199
x
|
-
|
4,175
x
|
-
|
1,87
x
|
2,916
x
|
Free Cash Flow
2 |
131.699
|
-
|
-
|
379.877
|
-
|
66.000
|
64.500
|
ROE (netto-inkomsten/eigen vermogen)
|
8,59%
|
15%
|
11,2%
|
19,2%
|
16,4%
|
13,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
2,43%
|
3,7%
|
2,58%
|
4,45%
|
-
|
3,9%
|
3,83%
|
Totale activa
1 |
673,4
|
1.333
|
1.463
|
1.735
|
-
|
1.791
|
1.809
|
Nettoactief per aandeel
3 |
26.881
|
25.273
|
30.061
|
36.053
|
-
|
43.372
|
47.500
|
Cashflow per aandeel
3 |
11.104
|
11.368
|
-28.706
|
32.177
|
-
|
8.378
|
6.832
|
Capex
1 |
8,88
|
2,3
|
6,36
|
6,58
|
-
|
6
|
10
|
Capex/omzet
|
0,21%
|
0,08%
|
0,17%
|
0,11%
|
-
|
0,09%
|
0,15%
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
3/02/22
|
2/02/23
|
1/02/24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
17.120
KRW Gemiddelde koersdoel
27.500
KRW Spread / Gemiddelde doel +60,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,32% | 149 mln. | | +56,60% | 91,85 mld. | | +19,61% | 63,05 mld. | | +8,10% | 42,1 mld. | | +27,08% | 30,34 mld. | | +21,43% | 28,92 mld. | | +16,39% | 21,62 mld. | | +16,68% | 17,92 mld. | | -3,76% | 12,84 mld. | | +2,43% | 5,92 mld. |
Gediversifieerde handel & distributie
|