slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
184.000
KRW
|
+2,22%
|
|
+7,48%
|
-3,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.362.500
|
6.900.000
|
6.300.000
|
6.131.250
|
7.181.250
|
6.900.000
|
-
|
-
|
Bedrijfswaarde
2 |
6.023
|
7.753
|
6.882
|
6.206
|
6.928
|
6.071
|
5.058
|
6.170
|
K/w-verhouding
|
10,7
x
|
11,4
x
|
8,05
x
|
5,15
x
|
-
|
6,1
x
|
5,54
x
|
5,18
x
|
Dividendrendement
|
2,45%
|
1,9%
|
2,26%
|
3,49%
|
-
|
3,65%
|
3,91%
|
4,15%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,42
x
|
0,29
x
|
0,23
x
|
0,28
x
|
0,26
x
|
0,25
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,47
x
|
0,32
x
|
0,23
x
|
0,27
x
|
0,23
x
|
0,18
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
4,99
x
|
7,5
x
|
4,45
x
|
2,74
x
|
3,29
x
|
2,77
x
|
2,18
x
|
2,51
x
|
Bedrijfswaarde/FCF
|
11,1
x
|
9,08
x
|
8,63
x
|
5,09
x
|
-
|
6,97
x
|
4,75
x
|
4,67
x
|
FCF Yield
|
9,04%
|
11%
|
11,6%
|
19,6%
|
-
|
14,4%
|
21%
|
21,4%
|
Price to Book
|
1,15
x
|
1,36
x
|
1,09
x
|
0,89
x
|
-
|
0,79
x
|
0,72
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
37.500
|
37.500
|
37.500
|
37.500
|
37.500
|
37.500
|
-
|
-
|
Referentieprijs
3 |
143.000
|
184.000
|
168.000
|
163.500
|
191.500
|
184.000
|
184.000
|
184.000
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
30/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.270
|
16.520
|
21.780
|
26.982
|
25.683
|
26.527
|
27.701
|
28.320
|
EBITDA
1 |
1.208
|
1.034
|
1.545
|
2.265
|
2.106
|
2.190
|
2.322
|
2.458
|
Bedrijfsresultaat (EBIT)
1 |
876,5
|
662,2
|
1.126
|
1.799
|
1.554
|
1.588
|
1.682
|
1.764
|
Operationele Marge
|
4,8%
|
4,01%
|
5,17%
|
6,67%
|
6,05%
|
5,99%
|
6,07%
|
6,23%
|
Resultaat voor belastingen (EBT)
1 |
727,3
|
766,5
|
985,2
|
1.597
|
1.453
|
1.533
|
1.709
|
1.833
|
Nettowinst (verlies)
1 |
502,5
|
606,2
|
782,9
|
1.190
|
1.061
|
1.132
|
1.246
|
1.331
|
Nettomarge
|
2,75%
|
3,67%
|
3,59%
|
4,41%
|
4,13%
|
4,27%
|
4,5%
|
4,7%
|
WPA
2 |
13.395
|
16.165
|
20.877
|
31.729
|
-
|
30.180
|
33.229
|
35.488
|
Free Cash Flow
3 |
544.316
|
853.473
|
797.269
|
1.218.286
|
-
|
871.300
|
1.064.182
|
1.320.200
|
FCF-marge
|
2.979,28%
|
5.166,34%
|
3.660,63%
|
4.515,2%
|
-
|
3.284,63%
|
3.841,72%
|
4.661,72%
|
Kasstroomconversie (ebitda)
|
45.068,81%
|
82.530,61%
|
51.592,84%
|
53.799,01%
|
-
|
39.782,12%
|
45.832,26%
|
53.711,41%
|
Kasstroomconversie (nettowinst)
|
108.328,76%
|
140.790,44%
|
101.835,78%
|
102.392,36%
|
-
|
76.983,94%
|
85.400,32%
|
99.201%
|
Dividend per aandeel
2 |
3.500
|
3.500
|
3.800
|
5.700
|
-
|
6.719
|
7.193
|
7.628
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
30/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
5.404
|
5.844
|
6.293
|
6.863
|
7.014
|
6.812
|
6.301
|
6.535
|
6.330
|
6.517
|
6.586
|
6.697
|
6.589
|
6.780
|
6.664
|
EBITDA
1 |
422,1
|
430,9
|
-
|
-
|
-
|
-
|
-
|
-
|
526,4
|
499,4
|
578
|
589,1
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
315
|
325,1
|
426,3
|
448,5
|
478,1
|
445,7
|
406,6
|
412,6
|
384,2
|
350,7
|
384,8
|
405
|
409,4
|
421
|
389,4
|
Operationele Marge
|
5,83%
|
5,56%
|
6,77%
|
6,53%
|
6,82%
|
6,54%
|
6,45%
|
6,31%
|
6,07%
|
5,38%
|
5,84%
|
6,05%
|
6,21%
|
6,21%
|
5,84%
|
Resultaat voor belastingen (EBT)
1 |
256,2
|
290,5
|
371,3
|
428,1
|
345,8
|
452,2
|
357,4
|
390,6
|
349
|
356,3
|
429,7
|
403,6
|
389,6
|
418,2
|
367,3
|
Nettowinst (verlies)
1 |
183,4
|
255,7
|
292,2
|
304,1
|
234,4
|
358,8
|
281,3
|
288,6
|
244
|
247,2
|
304,3
|
273
|
271
|
-
|
275,5
|
Nettomarge
|
3,39%
|
4,38%
|
4,64%
|
4,43%
|
3,34%
|
5,27%
|
4,46%
|
4,42%
|
3,85%
|
3,79%
|
4,62%
|
4,08%
|
4,11%
|
-
|
4,13%
|
WPA
|
4.892
|
6.819
|
-
|
8.108
|
6.261
|
9.568
|
7.501
|
7.697
|
6.505
|
-
|
-
|
8.332
|
8.007
|
7.669
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
26/01/22
|
29/04/22
|
28/07/22
|
28/10/22
|
30/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
660
|
853
|
582
|
74,8
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
253
|
829
|
1.842
|
730
|
Hefboom (schuld/ebitda)
|
0,5466
x
|
0,8249
x
|
0,3765
x
|
0,033
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
544.316
|
853.473
|
797.269
|
1.218.286
|
-
|
871.300
|
1.064.182
|
1.320.200
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
12,5%
|
14,4%
|
18,8%
|
-
|
13,9%
|
13,7%
|
13,2%
|
ROA (netto-inkomsten/totale activa)
|
5,34%
|
5,77%
|
6,79%
|
9,14%
|
-
|
7,76%
|
8,07%
|
7,87%
|
Totale activa
1 |
9.410
|
10.514
|
11.535
|
13.024
|
-
|
14.593
|
15.438
|
16.914
|
Nettoactief per aandeel
3 |
124.541
|
135.079
|
154.732
|
183.094
|
-
|
232.062
|
257.110
|
277.683
|
Cashflow per aandeel
3 |
19.759
|
26.050
|
29.480
|
41.568
|
-
|
53.764
|
52.599
|
52.560
|
Capex
1 |
197
|
113
|
308
|
341
|
-
|
1.100
|
625
|
496
|
Capex/omzet
|
1,08%
|
0,68%
|
1,41%
|
1,26%
|
-
|
4,15%
|
2,25%
|
1,75%
|
Datum van publicatie
|
22/01/20
|
28/01/21
|
26/01/22
|
30/01/23
|
25/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
184.000
KRW Gemiddelde koersdoel
233.056
KRW Spread / Gemiddelde doel +26,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,92% | 5,01 mld. | | -12,95% | 30,83 mld. | | -1,52% | 6,34 mld. | | +1,36% | 4,54 mld. | | +4,62% | 4,06 mld. | | +4,00% | 3,58 mld. | | +63,11% | 2,48 mld. | | +1,69% | 2,31 mld. | | +0,33% | 2,29 mld. | | +2,83% | 2,17 mld. |
Geïntegreerde logistieke dienstverleners
|