HYUNDAI MOTOR COMPANY Toevoegen aan een lijst
Financiën Hyundai Motor Company Korea S.E.
Aandelen
A005389
KR7005383005
Auto- en vrachtwagenconstructeurs
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 152.400 KRW | -0,72% |
|
-4,51% | +35,47% |
| 31/05 | Hyundai N onthult Ioniq 5 N Ta (Time Attack) specificaties | CI |
| 31/05 | Zuid-Koreaanse aandelen stijgen vanaf laagste punt in één maand; zullen mei lager eindigen | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 26.034.130 | 40.472.779 | 44.172.223 | 31.970.854 | 43.773.850 | 54.932.681 | - | - |
| Bedrijfswaarde 2 | 82.750 | 102.658 | 118.591 | 97.718 | 124.246 | 151.488 | 147.406 | 144.910 |
| K/w-verhouding | 10,7 x | 35,2 x | 11 x | 5,29 x | 4,45 x | 5,03 x | 5,03 x | 4,85 x |
| Dividendrendement | 3,32% | 1,56% | 1,46% | 3,97% | 5,6% | 4,85% | 4,91% | 5,21% |
| Marktkapitalisatie/omzet | 0,25 x | 0,39 x | 0,38 x | 0,22 x | 0,27 x | 0,32 x | 0,31 x | 0,3 x |
| Bedrijfswaarde/omzet | 0,78 x | 0,99 x | 1,01 x | 0,69 x | 0,76 x | 0,89 x | 0,84 x | 0,8 x |
| Bedrijfswaarde/EBITDA | 11,1 x | 14,1 x | 10,6 x | 6,57 x | 6,19 x | 7,57 x | 7,29 x | 6,96 x |
| Bedrijfswaarde/FCF | -26,1 x | -20,1 x | -37,9 x | 14,8 x | -13 x | 14,6 x | 13,6 x | 13 x |
| FCF Yield | -3,83% | -4,97% | -2,64% | 6,77% | -7,72% | 6,87% | 7,35% | 7,67% |
| Price to Book | 0,35 x | 0,55 x | 0,56 x | 0,37 x | 0,45 x | 0,67 x | 0,62 x | 0,57 x |
| Aantal aandelen (in duizenden) | 225.128 | 222.747 | 223.072 | 222.908 | 224.802 | 225.757 | - | - |
| Referentieprijs 3 | 120.500 | 192.000 | 209.000 | 151.000 | 203.500 | 253.000 | 253.000 | 253.000 |
| Datum van publicatie | 4/03/20 | 26/01/21 | 25/01/22 | 26/01/23 | 25/01/24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 105.790 | 103.998 | 117.611 | 142.528 | 162.664 | 169.794 | 175.170 | 181.740 |
| EBITDA 1 | 7.437 | 7.259 | 11.235 | 14.867 | 20.073 | 20.021 | 20.231 | 20.811 |
| Bedrijfsresultaat (EBIT) 1 | 3.606 | 2.781 | 6.679 | 9.820 | 15.127 | 14.882 | 14.834 | 15.178 |
| Operationele Marge | 3,41% | 2,67% | 5,68% | 6,89% | 9,3% | 8,76% | 8,47% | 8,35% |
| Resultaat voor belastingen (EBT) 1 | 4.164 | 2.480 | 7.960 | 10.948 | 17.619 | 17.854 | 17.698 | 18.451 |
| Nettowinst (verlies) 1 | 2.980 | 1.618 | 4.942 | 7.364 | 11.962 | 12.271 | 12.306 | 12.804 |
| Nettomarge | 2,82% | 1,56% | 4,2% | 5,17% | 7,35% | 7,23% | 7,03% | 7,05% |
| WPA 2 | 11.310 | 5.454 | 18.979 | 28.521 | 45.703 | 50.323 | 50.329 | 52.160 |
| Free Cash Flow 3 | -3.166.932 | -5.097.649 | -3.127.918 | 6.612.342 | -9.589.518 | 10.406.293 | 10.840.581 | 11.118.091 |
| FCF-marge | -2.993,59% | -4.901,7% | -2.659,55% | 4.639,34% | -5.895,31% | 6.128,78% | 6.188,61% | 6.117,59% |
| Kasstroomconversie (ebitda) | - | - | - | 44.475,47% | - | 51.977,11% | 53.584,43% | 53.423,67% |
| Kasstroomconversie (nettowinst) | - | - | - | 89.788,36% | - | 84.804,57% | 88.088,87% | 86.832,43% |
| Dividend per aandeel 2 | 4.000 | 3.000 | 3.050 | 6.000 | 11.400 | 12.265 | 12.425 | 13.173 |
| Datum van publicatie | 4/03/20 | 26/01/21 | 25/01/22 | 26/01/23 | 25/01/24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 31.026 | 30.299 | 36.000 | 37.705 | 38.524 | 37.779 | 42.250 | 41.003 | 41.669 | 40.659 | 43.646 | 41.556 | 43.328 | 34.792 | 37.656 |
| EBITDA 1 | - | - | - | 2.760 | - | - | - | 5.047 | 7.154 | 4.839 | 5.559 | 5.336 | 5.386 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.530 | 1.929 | 2.980 | 1.552 | 3.359 | 3.593 | 4.238 | 3.822 | 3.408 | 3.557 | 4.027 | 3.643 | 3.636 | 2.792 | 3.136 |
| Operationele Marge | 4,93% | 6,37% | 8,28% | 4,12% | 8,72% | 9,51% | 10,03% | 9,32% | 8,18% | 8,75% | 9,23% | 8,77% | 8,39% | 8,02% | 8,33% |
| Resultaat voor belastingen (EBT) 1 | 1.474 | 2.279 | 3.889 | 2.042 | 2.739 | 4.591 | 4.834 | 4.667 | 3.258 | 4.727 | 4.724 | 4.217 | 4.094 | 3.755 | 3.981 |
| Nettowinst (verlies) 1 | 546,9 | 1.585 | 2.803 | 1.272 | 1.704 | 3.312 | 3.235 | 3.190 | 2.225 | 3.231 | 3.237 | 2.926 | 2.765 | 3.610 | 2.280 |
| Nettomarge | 1,76% | 5,23% | 7,79% | 3,37% | 4,42% | 8,77% | 7,66% | 7,78% | 5,34% | 7,95% | 7,42% | 7,04% | 6,38% | 10,38% | 6,05% |
| WPA 2 | 2.098 | 6.136 | 10.882 | 4.898 | 6.738 | 12.664 | 12.347 | 12.186 | 8.506 | 12.287 | 13.436 | 12.226 | 11.159 | 13.151 | 13.385 |
| Dividend per aandeel 2 | 2.050 | - | - | - | 6.000 | - | 1.500 | 1.500 | 8.400 | 2.000 | 2.000 | 2.000 | 4.800 | 1.500 | 1.500 |
| Datum van publicatie | 25/01/22 | 25/04/22 | 21/07/22 | 24/10/22 | 26/01/23 | 25/04/23 | 26/07/23 | 26/10/23 | 25/01/24 | 25/04/24 | - | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 56.716 | 62.185 | 74.419 | 65.747 | 80.472 | 96.556 | 92.473 | 89.977 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 7,626 x | 8,566 x | 6,624 x | 4,422 x | 4,009 x | 4,823 x | 4,571 x | 4,324 x |
| Free Cash Flow 2 | -3.166.932 | -5.097.649 | -3.127.918 | 6.612.342 | -9.589.518 | 10.406.293 | 10.840.581 | 11.118.091 |
| ROE (netto-inkomsten/eigen vermogen) | 4,32% | 2,77% | 7,16% | 9,36% | 13,7% | 12,6% | 11,4% | 10,9% |
| ROA (netto-inkomsten/totale activa) | 1,59% | 0,77% | 2,23% | 3,01% | 4,45% | 4,44% | 4,25% | 4,25% |
| Totale activa 1 | 187.590 | 208.815 | 221.650 | 244.663 | 269.103 | 276.549 | 289.504 | 301.422 |
| Nettoactief per aandeel 3 | 345.591 | 346.315 | 373.849 | 412.292 | 455.972 | 376.472 | 410.194 | 446.419 |
| Cashflow per aandeel 3 | 2.071 | -2.043 | -5.865 | 53.207 | -12.416 | 58.851 | 63.350 | 67.280 |
| Capex 1 | 3.587 | 4.688 | 4.304 | 4.015 | 7.071 | 6.543 | 6.430 | 6.621 |
| Capex/omzet | 3,39% | 4,51% | 3,66% | 2,82% | 4,35% | 3,85% | 3,67% | 3,64% |
| Datum van publicatie | 4/03/20 | 26/01/21 | 25/01/22 | 26/01/23 | 25/01/24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
30
Laatste slotkoers
253.000
KRW
Gemiddelde koersdoel
315.600
KRW
Spread / Gemiddelde doel
+24,74%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +31,29% | 291 mld. | |
| +6,16% | 72,76 mld. | |
| +2,86% | 67,67 mld. | |
| -7,54% | 63,63 mld. | |
| +20,70% | 54,27 mld. | |
| +25,31% | 51,31 mld. | |
| -0,49% | 48,43 mld. | |
| +18,20% | 40,52 mld. | |
| +44,92% | 33,44 mld. |
- Beurs
- Aandelen
- Koers A005380
- Koers A005389
- Financiën Hyundai Motor Company
