Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
415
JPY
|
+6,41%
|
|
+10,67%
|
+28,48%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.447
|
4.740
|
5.998
|
4.099
|
3.013
|
3.200
|
-
|
-
|
Bedrijfswaarde
1 |
4.791
|
5.922
|
6.339
|
5.560
|
4.777
|
3.200
|
3.200
|
3.200
|
K/w-verhouding
|
14,5
x
|
12,5
x
|
18
x
|
-4,54
x
|
-6,5
x
|
22,8
x
|
10
x
|
8
x
|
Dividendrendement
|
2,6%
|
1,84%
|
1,57%
|
2,28%
|
-
|
1,2%
|
2,41%
|
2,89%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,26
x
|
0,29
x
|
0,25
x
|
0,21
x
|
0,23
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,26
x
|
0,29
x
|
0,25
x
|
0,21
x
|
0,23
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
6.014.665
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-3.800.380
x
|
10.215.653
x
|
-
|
-3.614.616
x
|
-6.290.600
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,28
x
|
1,69
x
|
1,69
x
|
1,63
x
|
1,57
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.477
|
7.259
|
7.840
|
7.793
|
7.687
|
7.711
|
-
|
-
|
Referentieprijs
2 |
461,0
|
653,0
|
765,0
|
526,0
|
392,0
|
415,0
|
415,0
|
415,0
|
Datum van publicatie
|
9/07/19
|
14/07/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.614
|
18.483
|
20.754
|
16.335
|
14.179
|
13.900
|
15.100
|
16.100
|
EBITDA
|
573,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
431
|
590
|
705
|
-360
|
-224
|
350
|
500
|
620
|
Operationele Marge
|
2,45%
|
3,19%
|
3,4%
|
-2,2%
|
-1,58%
|
2,52%
|
3,31%
|
3,85%
|
Resultaat voor belastingen (EBT)
|
407
|
583
|
557
|
-716
|
-397
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
238
|
384
|
321
|
-905
|
-463
|
140
|
320
|
400
|
Nettomarge
|
1,35%
|
2,08%
|
1,55%
|
-5,54%
|
-3,27%
|
1,01%
|
2,12%
|
2,48%
|
WPA
2 |
31,85
|
52,19
|
42,60
|
-116,0
|
-60,34
|
18,20
|
41,50
|
51,90
|
Free Cash Flow
|
-907
|
464
|
-
|
-1.134
|
-479
|
-
|
-
|
-
|
FCF-marge
|
-5,15%
|
2,51%
|
-
|
-6,94%
|
-3,38%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
120,83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
12,00
|
-
|
5,000
|
10,00
|
12,00
|
Datum van publicatie
|
9/07/19
|
14/07/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.810
|
11.091
|
4.698
|
8.162
|
4.028
|
3.314
|
7.239
|
3.514
|
3.153
|
6.695
|
3.681
|
3.583
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
182
|
534
|
-151
|
-315
|
26
|
-93
|
-101
|
-34
|
-15
|
65
|
118
|
127
|
Operationele Marge
|
2,07%
|
4,81%
|
-3,21%
|
-3,86%
|
0,65%
|
-2,81%
|
-1,4%
|
-0,97%
|
-0,48%
|
0,97%
|
3,21%
|
3,54%
|
Resultaat voor belastingen (EBT)
|
168
|
507
|
-
|
-518
|
33
|
-106
|
-146
|
-49
|
-36
|
31
|
104
|
-
|
Nettowinst (verlies)
1 |
109
|
323
|
-383
|
-598
|
-31
|
-83
|
-186
|
-66
|
-44
|
-4
|
56
|
50
|
Nettomarge
|
1,24%
|
2,91%
|
-8,15%
|
-7,33%
|
-0,77%
|
-2,5%
|
-2,57%
|
-1,88%
|
-1,4%
|
-0,06%
|
1,52%
|
1,4%
|
WPA
|
14,72
|
44,54
|
-
|
-76,28
|
-3,920
|
-10,83
|
-24,30
|
-8,530
|
-5,840
|
-0,5400
|
7,420
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/20
|
13/01/21
|
12/01/22
|
12/01/22
|
12/04/22
|
12/10/22
|
12/01/23
|
11/04/23
|
11/10/23
|
15/01/24
|
10/04/24
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.344
|
1.182
|
341
|
1.461
|
1.764
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,345
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-907
|
464
|
-
|
-1.134
|
-479
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,1%
|
14%
|
10,1%
|
-30,1%
|
-21,1%
|
6,9%
|
14,1%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
8,78%
|
10%
|
-4,42%
|
-2,89%
|
5,1%
|
7%
|
8,3%
|
Totale activa
1 |
6.553
|
4.372
|
3.209
|
20.459
|
15.997
|
2.745
|
4.571
|
4.819
|
Nettoactief per aandeel
|
360,0
|
385,0
|
452,0
|
322,0
|
250,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
50,70
|
79,20
|
72,50
|
-83,50
|
-54,20
|
33,70
|
61,00
|
75,20
|
Capex
1 |
184
|
248
|
272
|
365
|
545
|
400
|
250
|
250
|
Capex/omzet
|
1,04%
|
1,34%
|
1,31%
|
2,23%
|
3,84%
|
2,88%
|
1,66%
|
1,55%
|
Datum van publicatie
|
9/07/19
|
14/07/20
|
13/07/21
|
14/07/22
|
13/07/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,48% | 20,93 mln. | | +25,66% | 29,16 mld. | | +10,04% | 5,94 mld. | | -11,94% | 4,39 mld. | | +17,36% | 4,32 mld. | | +4,23% | 1,87 mld. | | -7,39% | 1,68 mld. | | -12,75% | 1,27 mld. | | -17,51% | 1,13 mld. | | -31,69% | 869 mln. |
Overige speciaalzaken - overige
|