Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
778
JPY
|
+0,13%
|
|
+3,32%
|
-10,98%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.813
|
5.348
|
5.684
|
4.034
|
4.095
|
4.976
|
-
|
-
|
Bedrijfswaarde
1 |
6.626
|
4.854
|
5.075
|
6.178
|
7.903
|
5.444
|
4.976
|
4.976
|
K/w-verhouding
|
8,05
x
|
7,47
x
|
12,8
x
|
22,6
x
|
-3,81
x
|
8,01
x
|
6,22
x
|
4,52
x
|
Dividendrendement
|
3,53%
|
3,58%
|
1,69%
|
1,58%
|
1,56%
|
3,53%
|
3,86%
|
3,86%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,23
x
|
0,26
x
|
0,22
x
|
0,18
x
|
0,25
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,23
x
|
0,26
x
|
0,22
x
|
0,18
x
|
0,25
x
|
0,22
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
2.722.852
x
|
12.824.162
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,55
x
|
0,41
x
|
0,42
x
|
0,29
x
|
0,32
x
|
0,4
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
6.008
|
6.381
|
6.387
|
6.393
|
6.399
|
6.404
|
-
|
-
|
Referentieprijs
2 |
1.134
|
838,0
|
890,0
|
631,0
|
640,0
|
777,0
|
777,0
|
777,0
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.956
|
23.229
|
21.850
|
18.470
|
22.146
|
21.603
|
22.500
|
24.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.095
|
768
|
407
|
255
|
-997
|
794
|
1.100
|
1.500
|
Operationele Marge
|
4,39%
|
3,31%
|
1,86%
|
1,38%
|
-4,5%
|
3,68%
|
4,89%
|
6,12%
|
Resultaat voor belastingen (EBT)
1 |
1.068
|
772
|
494
|
268
|
-1.024
|
901
|
1.100
|
1.500
|
Nettowinst (verlies)
1 |
845
|
705
|
444
|
178
|
-1.074
|
679
|
800
|
1.100
|
Nettomarge
|
3,39%
|
3,03%
|
2,03%
|
0,96%
|
-4,85%
|
3,14%
|
3,56%
|
4,49%
|
WPA
2 |
140,8
|
112,2
|
69,56
|
27,98
|
-168,0
|
106,2
|
124,9
|
171,8
|
Free Cash Flow
|
2.502
|
417
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
10,03%
|
1,8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
296,09%
|
59,15%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
40,00
|
30,00
|
15,00
|
10,00
|
10,00
|
30,00
|
30,00
|
30,00
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
8.586
|
14.643
|
7.884
|
13.966
|
3.450
|
6.472
|
3.346
|
8.652
|
11.998
|
2.710
|
4.187
|
6.897
|
5.438
|
9.811
|
15.249
|
3.500
|
4.841
|
8.341
|
4.409
|
8.853
|
13.262
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-342
|
1.110
|
-681
|
1.088
|
-208
|
-946
|
-436
|
1.637
|
1.201
|
-766
|
-451
|
-1.217
|
-8
|
228
|
220
|
-236
|
235
|
-1
|
141
|
654
|
795
|
Operationele Marge
|
-3,98%
|
7,58%
|
-8,64%
|
7,79%
|
-6,03%
|
-14,62%
|
-13,03%
|
18,92%
|
10,01%
|
-28,27%
|
-10,77%
|
-17,65%
|
-0,15%
|
2,32%
|
1,44%
|
-6,74%
|
4,85%
|
-0,01%
|
3,2%
|
7,39%
|
5,99%
|
Resultaat voor belastingen (EBT)
1 |
-91
|
-
|
-635
|
1.129
|
-223
|
-947
|
-440
|
-
|
-
|
-734
|
-436
|
-1.170
|
-41
|
187
|
146
|
-104
|
238
|
134
|
106
|
661
|
767
|
Nettowinst (verlies)
1 |
-133
|
838
|
-648
|
1.092
|
-234
|
-959
|
-448
|
1.585
|
1.137
|
-732
|
-458
|
-1.190
|
-28
|
144
|
116
|
-121
|
194
|
73
|
127
|
479
|
606
|
Nettomarge
|
-1,55%
|
5,72%
|
-8,22%
|
7,82%
|
-6,78%
|
-14,82%
|
-13,39%
|
18,32%
|
9,48%
|
-27,01%
|
-10,94%
|
-17,25%
|
-0,51%
|
1,47%
|
0,76%
|
-3,46%
|
4,01%
|
0,88%
|
2,88%
|
5,41%
|
4,57%
|
WPA
|
-21,59
|
-
|
-101,6
|
-
|
-
|
-150,2
|
-70,12
|
-
|
-
|
-114,6
|
-
|
-186,2
|
-4,380
|
-
|
-
|
-18,92
|
-
|
11,49
|
19,81
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
14/05/20
|
12/11/20
|
13/05/21
|
11/11/21
|
11/11/21
|
10/02/22
|
12/05/22
|
12/05/22
|
4/08/22
|
10/11/22
|
10/11/22
|
9/02/23
|
11/05/23
|
11/05/23
|
3/08/23
|
9/11/23
|
9/11/23
|
8/02/24
|
9/05/24
|
9/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
2.144
|
3.808
|
-
|
-
|
-
|
Nettokaspositie
|
187
|
494
|
609
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.502
|
417
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7%
|
5,5%
|
3,3%
|
1,3%
|
-8,1%
|
5,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,97%
|
2,05%
|
1,95%
|
1,12%
|
-3,55%
|
3,03%
|
-
|
-
|
Totale activa
1 |
21.259
|
34.313
|
22.804
|
15.925
|
30.268
|
22.423
|
-
|
-
|
Nettoactief per aandeel
|
2.054
|
2.050
|
2.112
|
2.145
|
1.987
|
2.137
|
-
|
-
|
Cashflow per aandeel
|
252,0
|
212,0
|
164,0
|
115,0
|
-83,20
|
187,0
|
-
|
-
|
Capex
1 |
354
|
429
|
698
|
952
|
460
|
400
|
400
|
400
|
Capex/omzet
|
1,42%
|
1,85%
|
3,19%
|
5,15%
|
2,08%
|
1,9%
|
1,78%
|
1,63%
|
Datum van publicatie
|
9/05/19
|
14/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
9/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,98% | 32,05 mln. | | -4,42% | 196 mld. | | +36,64% | 100 mld. | | +69,97% | 70,38 mld. | | +17,40% | 61,11 mld. | | +32,44% | 32,65 mld. | | +17,60% | 21,52 mld. | | -3,31% | 19,01 mld. | | +51,01% | 18,57 mld. | | +7,74% | 17,67 mld. |
Communicatie & Netwerken - Andere
|