Slotkoers
Shanghai S.E.
14-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,170 CNY
|
+0,49%
|
|
+0,82%
|
-1,44%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.250
|
17.580
|
18.972
|
10.660
|
10.627
|
12.608
|
12.851
|
14.029
|
Variatie
|
-
|
23,37%
|
7,92%
|
-43,81%
|
-0,3%
|
18,64%
|
1,93%
|
9,17%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.661
|
6.200
|
7.708
|
4.120
|
2.963
|
2.551
|
2.650
|
3.112
|
Variatie
|
-
|
133,01%
|
24,33%
|
-46,55%
|
-28,07%
|
-13,91%
|
3,89%
|
17,42%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.630
|
6.156
|
7.663
|
4.096
|
2.952
|
3.886
|
4.187
|
4.786
|
Variatie
|
-
|
134,09%
|
24,49%
|
-46,55%
|
-27,93%
|
31,64%
|
7,75%
|
14,29%
|
Nettowinst (verlies)
1 |
1.763
|
4.003
|
4.743
|
2.637
|
1.964
|
2.462
|
2.102
|
2.421
|
Variatie
|
-
|
127,13%
|
18,48%
|
-44,4%
|
-25,51%
|
25,33%
|
-14,63%
|
15,18%
|
Datum van publicatie
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
2026 Q2
|
2026 Q3
|
---|
Omzet
1 |
3.435
|
3.610
|
4.680
|
5.206
|
4.083
|
5.505
|
4.645
|
3.734
|
5.088
|
1.688
|
3.258
|
2.275
|
3.438
|
4.169
|
2.769
|
1.918
|
1.771
|
2.377
|
3.014
|
3.419
|
3.782
|
4.203
|
4.378
|
4.378
|
4.553
|
4.577
|
4.768
|
4.768
|
Variatie
|
-
|
5,08%
|
29,65%
|
11,25%
|
-21,57%
|
34,81%
|
-15,63%
|
-19,6%
|
36,25%
|
-66,83%
|
93,04%
|
-30,16%
|
51,1%
|
21,26%
|
-33,59%
|
-30,72%
|
-7,69%
|
34,23%
|
26,81%
|
13,44%
|
10,62%
|
11,11%
|
4,17%
|
0%
|
4%
|
0,54%
|
4,17%
|
0%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-88,87
|
429,3
|
1.961
|
2.293
|
1.472
|
2.057
|
2.048
|
1.719
|
1.839
|
522,8
|
1.647
|
600,8
|
1.326
|
1.273
|
1.391
|
-217,7
|
505,8
|
467,7
|
797
|
540,9
|
1.332
|
1.675
|
1.754
|
1.754
|
1.834
|
1.877
|
1.966
|
1.966
|
Variatie
|
-
|
-
|
356,81%
|
16,9%
|
-35,8%
|
39,73%
|
-0,44%
|
-16,04%
|
6,95%
|
-71,57%
|
214,99%
|
-63,52%
|
120,64%
|
-3,99%
|
9,32%
|
-
|
-
|
-7,54%
|
70,42%
|
-32,14%
|
146,31%
|
25,72%
|
4,74%
|
0%
|
4,53%
|
2,38%
|
4,73%
|
0%
|
Nettowinst (verlies)
1 |
9,465
|
271,3
|
1.348
|
1.410
|
974,3
|
1.195
|
1.244
|
1.084
|
1.220
|
156,3
|
1.218
|
406,6
|
-
|
828,4
|
967,7
|
-214,9
|
-
|
-
|
613,5
|
378,3
|
916,6
|
1.153
|
1.211
|
1.211
|
1.268
|
1.278
|
1.342
|
1.342
|
Variatie
|
-
|
2.766,57%
|
396,86%
|
4,56%
|
-30,88%
|
22,69%
|
4,07%
|
-12,88%
|
12,55%
|
-87,19%
|
679,18%
|
-66,61%
|
-100%
|
-
|
16,82%
|
-
|
-100%
|
-
|
-
|
-38,34%
|
142,28%
|
25,79%
|
5%
|
0%
|
4,76%
|
0,77%
|
4,99%
|
0%
|
Datum van publicatie
|
25/04/20
|
24/04/20
|
28/08/20
|
30/10/20
|
2/04/21
|
30/04/21
|
27/08/21
|
29/10/21
|
1/03/22
|
29/04/22
|
31/08/22
|
28/10/22
|
21/04/23
|
27/04/23
|
14/08/23
|
27/10/23
|
26/04/24
|
27/04/24
|
30/08/24
|
30/10/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2020 S1
|
2023 S1
|
---|
Omzet
|
8.290
|
-
|
Variatie
|
-
|
-100%
|
EBITDA
|
-
|
-
|
Variatie
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Variatie
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Variatie
|
-
|
-
|
Nettowinst (verlies)
1 |
1.619
|
1.796
|
Variatie
|
-
|
10,91%
|
Datum van publicatie
|
28/08/20
|
14/08/23
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
252,7
|
282,9
|
297,5
|
530,8
|
578
|
704,6
|
Variatie
|
-
|
11,94%
|
5,16%
|
78,43%
|
8,89%
|
21,9%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/04/19
|
24/04/20
|
2/04/21
|
30/03/22
|
22/04/23
|
27/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
18,67%
|
35,27%
|
40,63%
|
38,65%
|
27,88%
|
20,23%
|
20,62%
|
22,18%
|
EBT-marge (%)
|
-
|
18,45%
|
35,01%
|
40,39%
|
38,43%
|
27,78%
|
30,82%
|
32,58%
|
34,11%
|
Nettomarge (%)
|
-
|
12,37%
|
22,77%
|
25%
|
24,74%
|
18,48%
|
19,53%
|
16,36%
|
17,26%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
0,76%
|
0,71%
|
0,75%
|
0,89%
|
ROE
|
-
|
5,25%
|
11,07%
|
12,04%
|
5,74%
|
3,7%
|
5,88%
|
4,72%
|
5,22%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,08
|
0,18
|
-
|
0,13
|
0,1
|
0,1094
|
0,06
|
0,07
|
Variatie
|
-
|
-
|
125%
|
-
|
-
|
-23,08%
|
9,44%
|
-45,18%
|
16,67%
|
Nettoactief per aandeel
1 |
-
|
5,142
|
5,635
|
6,15
|
6,052
|
6,18
|
6,666
|
6,817
|
7,069
|
Variatie
|
-
|
-
|
9,6%
|
9,13%
|
-1,59%
|
2,12%
|
7,86%
|
2,26%
|
3,7%
|
WPA
1 |
-
|
0,2632
|
0,5978
|
0,71
|
0,35
|
0,23
|
0,2138
|
0,2341
|
0,2671
|
Variatie
|
-
|
-
|
127,13%
|
18,77%
|
-50,7%
|
-34,29%
|
-7,05%
|
9,52%
|
14,07%
|
Aantal aandelen (in duizend)
|
-
|
6.696.672
|
6.696.672
|
6.696.672
|
8.635.987
|
8.635.987
|
8.635.987
|
8.635.987
|
8.635.987
|
Datum van publicatie
|
-
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
28,9x |
26,4x |
---|
PBR-ratio |
0,93x |
0,91x |
---|
EV/omzet |
4,23x |
4,15x |
---|
Dividendrendement |
1,77% |
0,97% |
---|
Laatste slotkoers 6,170CNY Gemiddelde koersdoel 7,360CNY Spread / Gemiddelde doel +19,29% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|