slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,72
CNY
|
+5,15%
|
|
+4,57%
|
-2,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.412
|
58.127
|
66.163
|
49.571
|
50.693
|
49.398
|
-
|
-
|
Bedrijfswaarde
1 |
47.412
|
58.127
|
66.163
|
49.571
|
50.693
|
49.398
|
49.398
|
49.398
|
K/w-verhouding
|
26,9
x
|
14,5
x
|
13,9
x
|
16,4
x
|
-
|
12,4
x
|
11,4
x
|
24,9
x
|
Dividendrendement
|
1,13%
|
2,07%
|
-
|
2,26%
|
1,7%
|
3,02%
|
1,31%
|
-
|
Marktkapitalisatie/omzet
|
3,33
x
|
3,31
x
|
3,49
x
|
4,65
x
|
-
|
3,28
x
|
3,27
x
|
4,89
x
|
Bedrijfswaarde/omzet
|
3,33
x
|
3,31
x
|
3,49
x
|
4,65
x
|
-
|
3,28
x
|
3,27
x
|
4,89
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,38
x
|
1,54
x
|
1,61
x
|
0,95
x
|
0,95
x
|
0,86
x
|
0,82
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
6.696.672
|
6.696.672
|
6.696.672
|
8.635.987
|
8.635.987
|
8.635.987
|
-
|
-
|
Referentieprijs
2 |
7,080
|
8,680
|
9,880
|
5,740
|
5,870
|
5,720
|
5,720
|
5,720
|
Datum van publicatie
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.250
|
17.580
|
18.972
|
10.660
|
-
|
15.049
|
15.111
|
10.098
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.661
|
6.200
|
7.708
|
4.120
|
-
|
6.402
|
6.955
|
2.720
|
Operationele Marge
|
18,67%
|
35,27%
|
40,63%
|
38,65%
|
-
|
42,54%
|
46,03%
|
26,94%
|
Resultaat voor belastingen (EBT)
1 |
2.630
|
6.156
|
7.663
|
4.096
|
-
|
6.578
|
7.346
|
2.710
|
Nettowinst (verlies)
1 |
1.763
|
4.003
|
4.743
|
2.637
|
-
|
4.211
|
4.639
|
1.960
|
Nettomarge
|
12,37%
|
22,77%
|
25%
|
24,74%
|
-
|
27,98%
|
30,7%
|
19,41%
|
WPA
2 |
0,2632
|
0,5978
|
0,7100
|
0,3500
|
-
|
0,4596
|
0,5009
|
0,2300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,1800
|
-
|
0,1300
|
0,1000
|
0,1730
|
0,0750
|
-
|
Datum van publicatie
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.290
|
4.645
|
3.734
|
5.088
|
1.688
|
3.258
|
2.275
|
3.438
|
4.169
|
2.769
|
-
|
1.918
|
4.390
|
4.626
|
4.819
|
4.819
|
5.012
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.048
|
1.719
|
1.839
|
522,8
|
1.647
|
600,8
|
1.326
|
1.273
|
1.391
|
-
|
-217,7
|
1.940
|
2.076
|
2.170
|
2.170
|
2.263
|
Nettowinst (verlies)
|
1.619
|
1.244
|
1.084
|
1.220
|
156,3
|
1.218
|
406,6
|
-
|
828,4
|
967,7
|
1.796
|
-214,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
19,53%
|
26,79%
|
29,02%
|
23,98%
|
9,26%
|
37,37%
|
17,87%
|
-
|
19,87%
|
34,95%
|
-
|
-11,2%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,1800
|
0,1618
|
0,1839
|
0,0233
|
0,1819
|
0,0554
|
-
|
-
|
-
|
-
|
-0,0249
|
0,1450
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1801
|
-
|
-
|
-
|
0,2060
|
Datum van publicatie
|
28/08/20
|
27/08/21
|
29/10/21
|
1/03/22
|
29/04/22
|
31/08/22
|
28/10/22
|
21/04/23
|
27/04/23
|
14/08/23
|
14/08/23
|
27/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,41%
|
5,25%
|
11,1%
|
12%
|
5,74%
|
3,7%
|
6,25%
|
6,63%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
1,87%
|
1,94%
|
1,97%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
185.604
|
217.048
|
235.500
|
Nettoactief per aandeel
2 |
4,850
|
5,140
|
5,640
|
6,150
|
6,050
|
6,180
|
6,660
|
6,980
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/04/19
|
25/04/20
|
2/04/21
|
1/03/22
|
21/04/23
|
26/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,72
CNY Gemiddelde koersdoel
7,48
CNY Spread / Gemiddelde doel +30,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,56% | 6,82 mld. | | -6,03% | 113 mld. | | -3,98% | 87,91 mld. | | +20,96% | 63,76 mld. | | +5,29% | 61,9 mld. | | +10,12% | 42,86 mld. | | +7,95% | 40,84 mld. | | +18,92% | 34,58 mld. | | +5,88% | 25,48 mld. | | -5,25% | 22,13 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|