Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,45
USD
|
-1,15%
|
|
-4,17%
|
-26,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
120,3
|
157,5
|
373,3
|
220,8
|
230,2
|
166,8
|
-
|
-
|
Bedrijfswaarde
1 |
120,3
|
157,5
|
373,3
|
220,8
|
230,2
|
166,8
|
166,8
|
166,8
|
K/w-verhouding
|
36,1
x
|
54,7
x
|
25,4
x
|
11,8
x
|
39,3
x
|
19,4
x
|
10,9
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,63
x
|
1,34
x
|
0,77
x
|
0,79
x
|
0,6
x
|
0,56
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,63
x
|
1,34
x
|
0,77
x
|
0,79
x
|
0,6
x
|
0,56
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
3,82
x
|
5,56
x
|
9,62
x
|
5,1
x
|
6,11
x
|
4,8
x
|
3,77
x
|
-
|
Bedrijfswaarde/FCF
|
6,5
x
|
3,68
x
|
9,42
x
|
28,6
x
|
26
x
|
9,11
x
|
6,75
x
|
5,96
x
|
FCF Yield
|
15,4%
|
27,2%
|
10,6%
|
3,5%
|
3,84%
|
11%
|
14,8%
|
16,8%
|
Price to Book
|
1,34
x
|
1,59
x
|
4,01
x
|
2,31
x
|
2,32
x
|
1,59
x
|
1,38
x
|
-
|
Aantal aandelen (in duizenden)
|
47.535
|
48.020
|
48.993
|
48.000
|
48.874
|
48.335
|
-
|
-
|
Referentieprijs
2 |
2,530
|
3,280
|
7,620
|
4,600
|
4,710
|
3,450
|
3,450
|
3,450
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
265,8
|
249,1
|
277,8
|
286,3
|
291,1
|
278,9
|
296,9
|
311,5
|
EBITDA
1 |
31,51
|
28,34
|
38,81
|
43,26
|
37,68
|
34,71
|
44,23
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,36
|
9,269
|
25,27
|
29,48
|
14,61
|
19,28
|
29,58
|
38,8
|
Operationele Marge
|
5,03%
|
3,72%
|
9,09%
|
10,3%
|
5,02%
|
6,91%
|
9,97%
|
12,46%
|
Resultaat voor belastingen (EBT)
1 |
7,139
|
5,868
|
23,11
|
26,68
|
8,761
|
13,82
|
24,96
|
-
|
Nettowinst (verlies)
1 |
3,341
|
2,755
|
15,53
|
19,73
|
6,154
|
8,954
|
16,17
|
-
|
Nettomarge
|
1,26%
|
1,11%
|
5,59%
|
6,89%
|
2,11%
|
3,21%
|
5,45%
|
-
|
WPA
2 |
0,0700
|
0,0600
|
0,3000
|
0,3900
|
0,1200
|
0,1775
|
0,3175
|
-
|
Free Cash Flow
1 |
18,52
|
42,79
|
39,62
|
7,723
|
8,839
|
18,31
|
24,7
|
28
|
FCF-marge
|
6,97%
|
17,18%
|
14,26%
|
2,7%
|
3,04%
|
6,57%
|
8,32%
|
8,99%
|
Kasstroomconversie (ebitda)
|
58,75%
|
150,99%
|
102,09%
|
17,85%
|
23,46%
|
52,77%
|
55,86%
|
-
|
Kasstroomconversie (nettowinst)
|
554,18%
|
1.553,18%
|
255,15%
|
39,15%
|
143,63%
|
204,53%
|
152,8%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
71,1
|
69,57
|
72,56
|
70,7
|
68,84
|
74,17
|
78,49
|
74,61
|
71,77
|
66,19
|
66,06
|
67,74
|
71,62
|
73,43
|
71,2
|
EBITDA
1 |
10,22
|
10,21
|
10,64
|
10,74
|
10,74
|
11,13
|
10,98
|
10,15
|
10,65
|
5,907
|
6,246
|
8,144
|
10
|
10,29
|
8,1
|
Bedrijfsresultaat (EBIT)
1 |
7,263
|
7,146
|
7,732
|
7,148
|
7,43
|
7,169
|
7,05
|
4,863
|
6,223
|
-3,522
|
1,591
|
4,489
|
6,497
|
6,703
|
4
|
Operationele Marge
|
10,22%
|
10,27%
|
10,66%
|
10,11%
|
10,79%
|
9,67%
|
8,98%
|
6,52%
|
8,67%
|
-5,32%
|
2,41%
|
6,63%
|
9,07%
|
9,13%
|
5,62%
|
Resultaat voor belastingen (EBT)
1 |
6,791
|
6,59
|
7,238
|
6,676
|
6,774
|
5,994
|
5,204
|
3,709
|
4,792
|
-4,941
|
0,241
|
3,131
|
5,111
|
5,339
|
2,6
|
Nettowinst (verlies)
1 |
4,421
|
3,578
|
4,93
|
4,957
|
5,556
|
4,283
|
3,491
|
2,333
|
3,201
|
-2,869
|
0,1478
|
2,02
|
3,31
|
3,476
|
1,7
|
Nettomarge
|
6,22%
|
5,14%
|
6,79%
|
7,01%
|
8,07%
|
5,77%
|
4,45%
|
3,13%
|
4,46%
|
-4,33%
|
0,22%
|
2,98%
|
4,62%
|
4,73%
|
2,39%
|
WPA
2 |
0,0900
|
0,0700
|
0,1000
|
0,1000
|
0,1100
|
0,0900
|
0,0700
|
0,0500
|
0,0600
|
-0,0600
|
0,002500
|
0,0375
|
0,0650
|
0,0700
|
0,0300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
10/03/22
|
9/05/22
|
8/08/22
|
3/11/22
|
9/03/23
|
8/05/23
|
3/08/23
|
2/11/23
|
7/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
18,5
|
42,8
|
39,6
|
7,72
|
8,84
|
18,3
|
24,7
|
28
|
ROE (netto-inkomsten/eigen vermogen)
|
3,97%
|
2,92%
|
15,7%
|
19,8%
|
6,08%
|
14,5%
|
20,7%
|
-
|
ROA (netto-inkomsten/totale activa)
|
1,54%
|
1,2%
|
6,52%
|
8,22%
|
2,51%
|
6,1%
|
9,3%
|
-
|
Totale activa
1 |
216,7
|
229,1
|
238,2
|
239,9
|
245,2
|
146,8
|
173,8
|
-
|
Nettoactief per aandeel
2 |
1,880
|
2,060
|
1,900
|
1,990
|
2,030
|
2,170
|
2,500
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,92
|
1,18
|
2,32
|
3,42
|
3,43
|
2,25
|
2,3
|
2,8
|
Capex/omzet
|
0,72%
|
0,47%
|
0,84%
|
1,2%
|
1,18%
|
0,81%
|
0,77%
|
0,9%
|
Datum van publicatie
|
10/03/20
|
11/03/21
|
10/03/22
|
9/03/23
|
7/03/24
|
-
|
-
|
-
|
Laatste slotkoers
3,45
USD Gemiddelde koersdoel
8,667
USD Spread / Gemiddelde doel +151,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,75% | 167 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|