Beurs gesloten -
Australian S.E.
08:10:43 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,36
AUD
|
-2,60%
|
|
+0,16%
|
+12,37%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.970
|
13.251
|
12.645
|
10.685
|
13.829
|
15.043
|
-
|
-
|
Bedrijfswaarde
1 |
20.512
|
15.027
|
14.891
|
12.919
|
15.991
|
10.686
|
10.361
|
3.527
|
K/w-verhouding
|
18,5
x
|
31,2
x
|
-29
x
|
32,7
x
|
17,7
x
|
17,8
x
|
16,3
x
|
15,5
x
|
Dividendrendement
|
3,87%
|
1,73%
|
3,88%
|
2,52%
|
2,63%
|
4,05%
|
4,69%
|
4,87%
|
Marktkapitalisatie/omzet
|
2,62
x
|
1,83
x
|
1,7
x
|
1,35
x
|
1,66
x
|
1,62
x
|
1,51
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
2,08
x
|
2,01
x
|
1,63
x
|
1,92
x
|
1,15
x
|
1,04
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
16
x
|
11,7
x
|
16,5
x
|
16,2
x
|
6,84
x
|
5,92
x
|
2,05
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
6,56
x
|
6,01
x
|
2,01
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
15,2%
|
16,6%
|
49,8%
|
Price to Book
|
2,98
x
|
2,19
x
|
2,04
x
|
1,74
x
|
2,09
x
|
2,23
x
|
2,14
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
2.296.617
|
2.296.617
|
2.450.671
|
2.450.671
|
2.426.116
|
2.365.229
|
-
|
-
|
Referentieprijs
2 |
8,260
|
5,770
|
5,160
|
4,360
|
5,700
|
6,360
|
6,360
|
6,360
|
Datum van publicatie
|
7/08/19
|
6/08/20
|
10/08/21
|
11/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.238
|
7.238
|
7.420
|
7.909
|
8.326
|
9.304
|
9.985
|
10.268
|
EBITDA
1 |
1.394
|
938
|
1.274
|
782
|
988
|
1.562
|
1.749
|
1.720
|
Bedrijfsresultaat (EBIT)
1 |
1.224
|
741
|
1.007
|
586
|
803
|
1.346
|
1.503
|
1.578
|
Operationele Marge
|
16,91%
|
10,24%
|
13,57%
|
7,41%
|
9,64%
|
14,47%
|
15,05%
|
15,37%
|
Resultaat voor belastingen (EBT)
1 |
1.332
|
535
|
-389
|
564
|
1.354
|
1.443
|
1.554
|
1.613
|
Nettowinst (verlies)
1 |
1.076
|
435
|
-427
|
347
|
832
|
935,3
|
1.010
|
1.035
|
Nettomarge
|
14,87%
|
6,01%
|
-5,75%
|
4,39%
|
9,99%
|
10,05%
|
10,12%
|
10,08%
|
WPA
2 |
0,4458
|
0,1849
|
-0,1782
|
0,1333
|
0,3220
|
0,3572
|
0,3903
|
0,4094
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.628
|
1.725
|
1.757
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
17,5%
|
17,27%
|
17,11%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
104,25%
|
98,58%
|
102,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
174,06%
|
170,69%
|
169,72%
|
Dividend per aandeel
2 |
0,3200
|
0,1000
|
0,2000
|
0,1100
|
0,1500
|
0,2575
|
0,2983
|
0,3100
|
Datum van publicatie
|
7/08/19
|
6/08/20
|
10/08/21
|
11/08/22
|
20/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
3.627
|
3.611
|
3.693
|
3.727
|
3.963
|
3.946
|
4.113
|
4.213
|
4.496
|
4.798
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
501
|
240
|
667
|
340
|
282
|
304
|
350
|
453
|
614
|
748
|
-
|
-
|
-
|
-
|
Operationele Marge
|
13,81%
|
6,65%
|
18,06%
|
9,12%
|
7,12%
|
7,7%
|
8,51%
|
10,75%
|
13,66%
|
15,59%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
357
|
178
|
-
|
-
|
283
|
281
|
687
|
667
|
654
|
818
|
742,8
|
750,8
|
785,5
|
806,4
|
Nettowinst (verlies)
1 |
283
|
152
|
-460
|
33
|
173
|
174
|
468
|
364
|
407
|
531
|
-
|
-
|
-
|
-
|
Nettomarge
|
7,8%
|
4,21%
|
-12,46%
|
0,89%
|
4,37%
|
4,41%
|
11,38%
|
8,64%
|
9,05%
|
11,07%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,0191
|
0,0664
|
0,0669
|
0,1762
|
0,1458
|
0,1621
|
0,2080
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
-
|
0,0700
|
0,1300
|
0,0600
|
0,0500
|
0,0600
|
0,0900
|
-
|
0,1427
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
6/08/20
|
9/02/21
|
10/08/21
|
10/02/22
|
11/08/22
|
12/02/23
|
20/08/23
|
15/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.542
|
1.776
|
2.246
|
2.234
|
2.162
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
4.357
|
4.682
|
11.516
|
Hefboom (schuld/ebitda)
|
1,106
x
|
1,893
x
|
1,763
x
|
2,857
x
|
2,188
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.628
|
1.725
|
1.757
|
ROE (netto-inkomsten/eigen vermogen)
|
14,2%
|
4,47%
|
12,1%
|
3,4%
|
7%
|
13,7%
|
14,6%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
3,15%
|
0,95%
|
2,37%
|
0,63%
|
1,31%
|
3,18%
|
3,78%
|
3,76%
|
Totale activa
1 |
34.124
|
45.979
|
-18.047
|
55.010
|
63.605
|
29.442
|
26.733
|
27.570
|
Nettoactief per aandeel
2 |
2,770
|
2,630
|
2,530
|
2,500
|
2,720
|
2,850
|
2,980
|
3,100
|
Cashflow per aandeel
2 |
-
|
-
|
0,6700
|
0,3300
|
0,1600
|
0,5800
|
0,6200
|
0,6300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/19
|
6/08/20
|
10/08/21
|
11/08/22
|
20/08/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,36
AUD Gemiddelde koersdoel
6,289
AUD Spread / Gemiddelde doel -1,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,37% | 9,81 mld. | | +38,91% | 61,52 mld. | | +10,01% | 50,24 mld. | | +12,05% | 48,88 mld. | | +21,50% | 44,86 mld. | | +22,39% | 33,96 mld. | | +10,03% | 29,23 mld. | | +50,11% | 27,95 mld. | | +21,57% | 24,78 mld. | | -3,96% | 20,38 mld. |
Schadeverzekeringen - Andere
|