Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
141
JPY
|
+2,92%
|
|
+6,02%
|
+9,30%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.488
|
5.227
|
1.965
|
2.521
|
2.558
|
2.150
|
Bedrijfswaarde
1 |
8.180
|
4.889
|
2.842
|
2.944
|
1.590
|
1.916
|
K/w-verhouding
|
-101
x
|
95
x
|
-1,94
x
|
-2,54
x
|
16,4
x
|
-4,36
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,85
x
|
1,9
x
|
1,67
x
|
2,15
x
|
1,09
x
|
3,6
x
|
Bedrijfswaarde/omzet
|
3,12
x
|
1,78
x
|
2,42
x
|
2,51
x
|
0,68
x
|
3,2
x
|
Bedrijfswaarde/EBITDA
|
545
x
|
12,9
x
|
-3,07
x
|
-3,8
x
|
7,95
x
|
-4,77
x
|
Bedrijfswaarde/FCF
|
5,62
x
|
3,89
x
|
-3,02
x
|
3,25
x
|
1,12
x
|
-3,98
x
|
FCF Yield
|
17,8%
|
25,7%
|
-33,1%
|
30,7%
|
89%
|
-25,1%
|
Price to Book
|
2,53
x
|
1,74
x
|
0,98
x
|
2,45
x
|
2,17
x
|
3,1
x
|
Aantal aandelen (in duizenden)
|
37.071
|
37.071
|
37.071
|
37.071
|
37.071
|
37.071
|
Referentieprijs
2 |
202,0
|
141,0
|
53,00
|
68,00
|
69,00
|
58,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
22/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.623
|
2.752
|
1.174
|
1.175
|
2.351
|
598
|
EBITDA
1 |
15
|
380
|
-927
|
-775
|
200
|
-402
|
Bedrijfsresultaat (EBIT)
1 |
8
|
375
|
-932
|
-776
|
195
|
-479
|
Operationele Marge
|
0,3%
|
13,63%
|
-79,39%
|
-66,04%
|
8,29%
|
-80,1%
|
Resultaat voor belastingen (EBT)
1 |
-28
|
364
|
-988
|
-990
|
197
|
-491
|
Nettowinst (verlies)
1 |
-74
|
55
|
-1.013
|
-993
|
156
|
-493
|
Nettomarge
|
-2,82%
|
2%
|
-86,29%
|
-84,51%
|
6,64%
|
-82,44%
|
WPA
2 |
-1,996
|
1,484
|
-27,33
|
-26,79
|
4,208
|
-13,30
|
Free Cash Flow
1 |
1.456
|
1.258
|
-940,9
|
904,8
|
1.415
|
-480,9
|
FCF-marge
|
55,52%
|
45,71%
|
-80,14%
|
77%
|
60,18%
|
-80,41%
|
Kasstroomconversie (ebitda)
|
9.708,33%
|
331,02%
|
-
|
-
|
707,44%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
2.287,05%
|
-
|
-
|
906,97%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
22/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
322
|
724
|
2.090
|
159
|
131
|
290
|
193
|
229
|
747
|
190
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-235
|
-380
|
381
|
-89
|
-94
|
-214
|
-105
|
-16
|
1
|
-88
|
Operationele Marge
|
-72,98%
|
-52,49%
|
18,23%
|
-55,97%
|
-71,76%
|
-73,79%
|
-54,4%
|
-6,99%
|
0,13%
|
-46,32%
|
Resultaat voor belastingen (EBT)
1 |
-265
|
-560
|
377
|
-88
|
-84
|
-207
|
-109
|
-17
|
36
|
-89
|
Nettowinst (verlies)
1 |
-267
|
-561
|
308
|
-61
|
-84
|
-208
|
-110
|
-17
|
35
|
-89
|
Nettomarge
|
-82,92%
|
-77,49%
|
14,74%
|
-38,36%
|
-64,12%
|
-71,72%
|
-56,99%
|
-7,42%
|
4,69%
|
-46,84%
|
WPA
2 |
-7,220
|
-15,15
|
8,330
|
-1,660
|
-2,290
|
-5,630
|
-2,960
|
-0,4600
|
0,9700
|
-2,440
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
11/11/20
|
10/11/21
|
9/02/22
|
10/08/22
|
9/11/22
|
8/02/23
|
9/08/23
|
8/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
692
|
-
|
877
|
423
|
-
|
-
|
Nettokaspositie
1 |
-
|
338
|
-
|
-
|
968
|
234
|
Hefboom (schuld/ebitda)
|
46,13
x
|
-
|
-0,9461
x
|
-0,5458
x
|
-
|
-
|
Free Cash Flow
1 |
1.456
|
1.258
|
-941
|
905
|
1.415
|
-481
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,44%
|
1,84%
|
-40,4%
|
-65,4%
|
14%
|
-52,6%
|
ROA (netto-inkomsten/totale activa)
|
0,08%
|
4,22%
|
-12,8%
|
-14%
|
5,11%
|
-19,7%
|
Totale activa
1 |
-98.274
|
1.302
|
7.909
|
7.103
|
3.055
|
2.506
|
Nettoactief per aandeel
2 |
79,70
|
81,20
|
54,20
|
27,80
|
31,90
|
18,70
|
Cashflow per aandeel
2 |
46,60
|
56,50
|
22,10
|
26,20
|
36,00
|
14,90
|
Capex
|
-
|
6
|
2
|
8
|
9
|
48
|
Capex/omzet
|
-
|
0,22%
|
0,17%
|
0,68%
|
0,38%
|
8,03%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
22/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,30% | 40,7 mln. | | +30,61% | 26,93 mld. | | +3,93% | 26,39 mld. | | -12,85% | 26,29 mld. | | +16,11% | 24,58 mld. | | +35,64% | 21,4 mld. | | +11,63% | 21,13 mld. | | -6,57% | 17,81 mld. | | +3,94% | 16,85 mld. | | +40,04% | 16,55 mld. |
andere onroerend goed ontwikkeling & transacties
|