Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.950
JPY
|
+2,81%
|
|
+3,27%
|
-12,14%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
72.191
|
60.075
|
55.380
|
67.936
|
61.596
|
64.704
|
Bedrijfswaarde
1 |
28.869
|
18.719
|
19.665
|
23.294
|
16.712
|
15.628
|
K/w-verhouding
|
17,9
x
|
18,2
x
|
13,9
x
|
17,3
x
|
14,3
x
|
13,4
x
|
Dividendrendement
|
1,32%
|
1,58%
|
1,72%
|
1,46%
|
1,65%
|
1,57%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,09
x
|
0,08
x
|
0,1
x
|
0,1
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,04
x
|
0,03
x
|
0,03
x
|
0,04
x
|
0,03
x
|
0,02
x
|
Bedrijfswaarde/EBITDA
|
4,32
x
|
2,87
x
|
2,86
x
|
3,21
x
|
2,08
x
|
1,62
x
|
Bedrijfswaarde/FCF
|
3,46
x
|
8,89
x
|
12,3
x
|
3,52
x
|
10,3
x
|
4,61
x
|
FCF Yield
|
28,9%
|
11,2%
|
8,16%
|
28,4%
|
9,67%
|
21,7%
|
Price to Book
|
0,86
x
|
0,71
x
|
0,64
x
|
0,75
x
|
0,65
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
12.687
|
12.687
|
12.687
|
12.375
|
12.687
|
12.687
|
Referentieprijs
2 |
5.690
|
4.735
|
4.365
|
5.490
|
4.855
|
5.100
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
660.899
|
667.128
|
661.244
|
656.743
|
612.658
|
642.953
|
EBITDA
1 |
6.687
|
6.512
|
6.868
|
7.255
|
8.038
|
9.672
|
Bedrijfsresultaat (EBIT)
1 |
4.247
|
4.044
|
4.430
|
5.023
|
5.886
|
7.507
|
Operationele Marge
|
0,64%
|
0,61%
|
0,67%
|
0,76%
|
0,96%
|
1,17%
|
Resultaat voor belastingen (EBT)
1 |
5.943
|
4.872
|
5.888
|
5.921
|
6.470
|
7.295
|
Nettowinst (verlies)
1 |
4.031
|
3.309
|
3.976
|
4.034
|
4.315
|
4.843
|
Nettomarge
|
0,61%
|
0,5%
|
0,6%
|
0,61%
|
0,7%
|
0,75%
|
WPA
2 |
317,7
|
260,8
|
313,4
|
318,0
|
340,1
|
381,7
|
Free Cash Flow
1 |
8.354
|
2.106
|
1.604
|
6.626
|
1.616
|
3.390
|
FCF-marge
|
1,26%
|
0,32%
|
0,24%
|
1,01%
|
0,26%
|
0,53%
|
Kasstroomconversie (ebitda)
|
124,93%
|
32,34%
|
23,36%
|
91,33%
|
20,1%
|
35,05%
|
Kasstroomconversie (nettowinst)
|
207,25%
|
63,64%
|
40,35%
|
164,25%
|
37,45%
|
70%
|
Dividend per aandeel
2 |
75,00
|
75,00
|
75,00
|
80,00
|
80,00
|
80,00
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
339.206
|
338.956
|
307.513
|
170.030
|
155.484
|
326.002
|
175.788
|
162.228
|
338.881
|
184.681
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.400
|
1.902
|
2.639
|
3.075
|
1.365
|
3.419
|
3.891
|
2.144
|
4.315
|
3.885
|
Operationele Marge
|
0,41%
|
0,56%
|
0,86%
|
1,81%
|
0,88%
|
1,05%
|
2,21%
|
1,32%
|
1,27%
|
2,1%
|
Resultaat voor belastingen (EBT)
1 |
1.923
|
2.635
|
3.342
|
3.632
|
1.888
|
4.138
|
4.357
|
2.740
|
5.054
|
4.518
|
Nettowinst (verlies)
1 |
1.302
|
1.820
|
2.347
|
2.591
|
1.331
|
2.874
|
3.043
|
1.955
|
3.533
|
3.157
|
Nettomarge
|
0,38%
|
0,54%
|
0,76%
|
1,52%
|
0,86%
|
0,88%
|
1,73%
|
1,21%
|
1,04%
|
1,71%
|
WPA
2 |
102,6
|
143,5
|
185,0
|
204,2
|
104,9
|
226,5
|
239,9
|
154,1
|
278,5
|
248,8
|
Dividend per aandeel
|
37,50
|
40,00
|
40,00
|
-
|
-
|
40,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
28/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
1/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
43.322
|
41.356
|
35.715
|
44.642
|
44.884
|
49.076
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.354
|
2.106
|
1.605
|
6.626
|
1.616
|
3.390
|
ROE (netto-inkomsten/eigen vermogen)
|
4,92%
|
3,91%
|
4,77%
|
4,5%
|
4,58%
|
4,97%
|
ROA (netto-inkomsten/totale activa)
|
1,19%
|
1,08%
|
1,2%
|
1,37%
|
1,57%
|
1,94%
|
Totale activa
1 |
338.967
|
305.907
|
330.810
|
295.315
|
274.386
|
249.433
|
Nettoactief per aandeel
2 |
6.639
|
6.697
|
6.781
|
7.354
|
7.505
|
7.863
|
Cashflow per aandeel
2 |
334,0
|
357,0
|
127,0
|
87,70
|
99,90
|
123,0
|
Capex
1 |
437
|
252
|
146
|
183
|
858
|
302
|
Capex/omzet
|
0,07%
|
0,04%
|
0,02%
|
0,03%
|
0,14%
|
0,05%
|
Datum van publicatie
|
21/06/18
|
20/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,14% | 560 mln. | | -0,24% | 7,58 mld. | | +11,46% | 2,77 mld. | | 0,00% | 2,23 mld. | | +55,77% | 1,84 mld. | | +14,03% | 1,34 mld. | | +72,08% | 1,13 mld. | | -1,52% | 967 mln. | | +5,92% | 851 mln. | | -1,36% | 523 mln. |
Voedsel Groothandel
|