Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.258
JPY
|
+0,22%
|
|
+0,53%
|
+22,85%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.033
|
22.103
|
41.505
|
31.287
|
31.475
|
53.038
|
-
|
-
|
Bedrijfswaarde
1 |
29.033
|
22.103
|
41.505
|
31.287
|
31.475
|
52.639
|
53.038
|
53.038
|
K/w-verhouding
|
7
x
|
8,18
x
|
7,74
x
|
8,33
x
|
8,83
x
|
9,48
x
|
-
|
-
|
Dividendrendement
|
6,07%
|
7,97%
|
6,62%
|
6,01%
|
5,97%
|
5,35%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,37
x
|
1,17
x
|
1,77
x
|
1,51
x
|
1,6
x
|
2,19
x
|
2,41
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
1,37
x
|
1,17
x
|
1,77
x
|
1,51
x
|
1,6
x
|
2,19
x
|
2,41
x
|
2,41
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
4.698.821
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,58
x
|
0,43
x
|
0,74
x
|
0,55
x
|
0,55
x
|
0,79
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
23.489
|
23.489
|
23.489
|
23.489
|
23.489
|
23.489
|
-
|
-
|
Referentieprijs
2 |
1.236
|
941,0
|
1.767
|
1.332
|
1.340
|
2.258
|
2.258
|
2.258
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.241
|
18.948
|
23.395
|
20.708
|
19.691
|
24.040
|
22.000
|
22.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.523
|
3.817
|
7.182
|
5.381
|
4.770
|
7.600
|
6.100
|
6.100
|
Operationele Marge
|
26%
|
20,14%
|
30,7%
|
25,99%
|
24,22%
|
31,61%
|
27,73%
|
27,73%
|
Resultaat voor belastingen (EBT)
1 |
5.925
|
3.850
|
7.193
|
5.553
|
5.164
|
7.947
|
6.600
|
6.600
|
Nettowinst (verlies)
1 |
4.148
|
2.700
|
5.362
|
3.756
|
3.564
|
5.554
|
4.600
|
4.600
|
Nettomarge
|
19,53%
|
14,25%
|
22,92%
|
18,14%
|
18,1%
|
23,1%
|
20,91%
|
20,91%
|
WPA
|
176,6
|
115,0
|
228,3
|
159,9
|
151,7
|
236,5
|
-
|
-
|
Free Cash Flow
|
-
|
4.704
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
24,83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
174,22%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
75,00
|
75,00
|
117,0
|
80,00
|
80,00
|
120,0
|
-
|
-
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.439
|
11.407
|
10.290
|
5.476
|
4.624
|
9.669
|
4.996
|
5.711
|
11.390
|
5.923
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.913
|
3.402
|
2.535
|
1.624
|
972
|
2.285
|
1.215
|
1.685
|
3.329
|
1.883
|
Operationele Marge
|
20,27%
|
29,82%
|
24,64%
|
29,66%
|
21,02%
|
23,63%
|
24,32%
|
29,5%
|
29,23%
|
31,79%
|
Resultaat voor belastingen (EBT)
1 |
2.150
|
3.544
|
2.540
|
1.758
|
1.204
|
2.546
|
1.337
|
1.902
|
3.596
|
2.037
|
Nettowinst (verlies)
1 |
1.537
|
2.637
|
1.747
|
1.238
|
832
|
1.760
|
929
|
1.328
|
2.497
|
1.411
|
Nettomarge
|
16,28%
|
23,12%
|
16,98%
|
22,61%
|
17,99%
|
18,2%
|
18,59%
|
23,25%
|
21,92%
|
23,82%
|
WPA
2 |
65,45
|
112,3
|
74,42
|
52,69
|
35,43
|
74,95
|
39,55
|
56,54
|
106,3
|
60,08
|
Dividend per aandeel
|
20,00
|
20,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
25/10/19
|
23/10/20
|
22/10/21
|
28/01/22
|
22/07/22
|
21/10/22
|
27/01/23
|
21/07/23
|
20/10/23
|
26/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
4.704
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,5%
|
5,4%
|
10%
|
6,7%
|
6,2%
|
9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,08%
|
2,45%
|
4,19%
|
3,09%
|
2,82%
|
4,09%
|
-
|
-
|
Totale activa
1 |
134.645
|
110.093
|
128.114
|
121.608
|
126.270
|
135.891
|
-
|
-
|
Nettoactief per aandeel
|
2.131
|
2.164
|
2.393
|
2.405
|
2.450
|
2.825
|
-
|
-
|
Cashflow per aandeel
|
206,0
|
146,0
|
259,0
|
189,0
|
180,0
|
264,0
|
-
|
-
|
Capex
|
-
|
321
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
1,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/19
|
24/04/20
|
23/04/21
|
22/04/22
|
21/04/23
|
26/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,85% | 345 mln. | | -6,12% | 34,96 mld. | | -10,46% | 12,77 mld. | | +7,39% | 9,46 mld. | | +9,30% | 9,02 mld. | | -7,70% | 3,65 mld. | | +16,89% | 3,62 mld. | | +5,35% | 3,5 mld. | | +4,64% | 2,9 mld. | | -2,88% | 2,83 mld. |
Investeringsbankieren
|