Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.476
JPY
|
+2,74%
|
|
+2,15%
|
+19,21%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.466
|
18.898
|
19.901
|
23.964
|
28.541
|
54.670
|
-
|
-
|
Bedrijfswaarde
1 |
15.952
|
13.789
|
14.536
|
17.262
|
22.277
|
54.670
|
54.670
|
54.670
|
K/w-verhouding
|
9,45
x
|
8,93
x
|
9,52
x
|
10
x
|
6,48
x
|
13
x
|
12,4
x
|
11,6
x
|
Dividendrendement
|
3,18%
|
3,55%
|
3,21%
|
3,06%
|
4,7%
|
2,34%
|
2,42%
|
2,58%
|
Marktkapitalisatie/omzet
|
0,7
x
|
0,66
x
|
0,71
x
|
0,74
x
|
0,76
x
|
1,2
x
|
1,13
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,66
x
|
0,71
x
|
0,74
x
|
0,76
x
|
1,2
x
|
1,13
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-12.388.777
x
|
11.322.883
x
|
15.921.008
x
|
11.416.920
x
|
29.545.543
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,03
x
|
0,92
x
|
0,89
x
|
0,95
x
|
0,99
x
|
1,72
x
|
1,57
x
|
1,43
x
|
Aantal aandelen (in duizenden)
|
22.490
|
22.026
|
22.039
|
21.905
|
21.972
|
22.080
|
-
|
-
|
Referentieprijs
2 |
910,0
|
858,0
|
903,0
|
1.094
|
1.299
|
2.476
|
2.476
|
2.476
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.171
|
28.636
|
28.162
|
32.439
|
37.730
|
45.500
|
48.500
|
51.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.337
|
2.114
|
1.706
|
2.139
|
2.443
|
5.500
|
6.000
|
6.500
|
Operationele Marge
|
8,01%
|
7,38%
|
6,06%
|
6,59%
|
6,47%
|
12,09%
|
12,37%
|
12,62%
|
Resultaat voor belastingen (EBT)
|
2.845
|
2.700
|
2.596
|
3.107
|
5.166
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.163
|
2.122
|
2.091
|
2.396
|
4.398
|
4.200
|
4.400
|
4.700
|
Nettomarge
|
7,41%
|
7,41%
|
7,42%
|
7,39%
|
11,66%
|
9,23%
|
9,07%
|
9,13%
|
WPA
2 |
96,25
|
96,06
|
94,90
|
109,4
|
200,4
|
190,2
|
199,3
|
212,9
|
Free Cash Flow
|
-1.652
|
1.669
|
1.250
|
2.099
|
966
|
-
|
-
|
-
|
FCF-marge
|
-5,66%
|
5,83%
|
4,44%
|
6,47%
|
2,56%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
78,65%
|
59,78%
|
87,6%
|
21,96%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
28,90
|
30,50
|
29,00
|
33,50
|
61,00
|
58,00
|
60,00
|
64,00
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
14.086
|
14.550
|
13.159
|
15.580
|
8.347
|
8.390
|
17.810
|
9.316
|
11.107
|
22.436
|
11.247
|
11.817
|
23.064
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.041
|
1.073
|
711
|
1.058
|
888
|
744
|
1.185
|
704
|
1.451
|
2.805
|
1.720
|
975
|
2.695
|
Operationele Marge
|
7,39%
|
7,37%
|
5,4%
|
6,79%
|
10,64%
|
8,87%
|
6,65%
|
7,56%
|
13,06%
|
12,5%
|
15,29%
|
8,25%
|
11,68%
|
Resultaat voor belastingen (EBT)
|
1.396
|
-
|
1.282
|
1.602
|
1.117
|
1.160
|
3.506
|
1.170
|
1.782
|
3.271
|
1.854
|
-
|
-
|
Nettowinst (verlies)
|
1.024
|
1.098
|
1.068
|
1.191
|
861
|
974
|
2.987
|
1.037
|
1.222
|
2.188
|
1.430
|
-
|
-
|
Nettomarge
|
7,27%
|
7,55%
|
8,12%
|
7,64%
|
10,32%
|
11,61%
|
16,77%
|
11,13%
|
11%
|
9,75%
|
12,71%
|
-
|
-
|
WPA
|
46,22
|
-
|
48,50
|
54,36
|
39,29
|
44,47
|
136,2
|
47,16
|
55,65
|
99,46
|
64,77
|
-
|
-
|
Dividend per aandeel
|
13,00
|
-
|
8,000
|
12,00
|
-
|
-
|
27,00
|
-
|
-
|
21,00
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
14/05/20
|
12/11/20
|
12/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
14/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.514
|
5.109
|
5.365
|
6.702
|
6.264
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.652
|
1.669
|
1.250
|
2.099
|
966
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
10,5%
|
9,7%
|
10,1%
|
16,3%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,52%
|
8,51%
|
7,13%
|
8,53%
|
9,45%
|
-
|
-
|
-
|
Totale activa
1 |
22.727
|
24.936
|
29.331
|
28.098
|
46.559
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
887,0
|
930,0
|
1.019
|
1.149
|
1.313
|
1.436
|
1.577
|
1.730
|
Cashflow per aandeel
|
123,0
|
125,0
|
128,0
|
144,0
|
242,0
|
-
|
-
|
-
|
Capex
1 |
1.627
|
691
|
839
|
611
|
948
|
1.000
|
1.000
|
1.000
|
Capex/omzet
|
5,58%
|
2,41%
|
2,98%
|
1,88%
|
2,51%
|
2,2%
|
2,06%
|
1,94%
|
Datum van publicatie
|
14/05/19
|
14/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,21% | 347 mln. | | +1,64% | 16,7 mld. | | -4,84% | 13,96 mld. | | +13,44% | 6,16 mld. | | +6,33% | 4,74 mld. | | -11,93% | 4,71 mld. | | +1,25% | 2,96 mld. | | +35,04% | 1,95 mld. | | +46,33% | 1,24 mld. | | -0,75% | 1,19 mld. |
Pomp & Pompmateriaal
|