Beurs gesloten -
Japan Exchange
08:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.394
JPY
|
-0,39%
|
|
-0,43%
|
+47,22%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
185.453
|
173.154
|
210.269
|
190.088
|
233.735
|
422.601
|
-
|
-
|
Bedrijfswaarde
1 |
185.453
|
173.154
|
210.269
|
190.088
|
233.735
|
355.318
|
422.601
|
422.601
|
K/w-verhouding
|
10
x
|
9,15
x
|
11,6
x
|
7,2
x
|
8,44
x
|
9,1
x
|
11
x
|
10,7
x
|
Dividendrendement
|
2,39%
|
2,56%
|
2,11%
|
2,67%
|
1,2%
|
2,56%
|
2,5%
|
2,68%
|
Marktkapitalisatie/omzet
|
1,47
x
|
1,37
x
|
1,68
x
|
1,42
x
|
1,35
x
|
1,84
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
1,47
x
|
1,37
x
|
1,68
x
|
1,42
x
|
1,35
x
|
1,84
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,3
x
|
0,27
x
|
0,29
x
|
0,26
x
|
0,31
x
|
0,42
x
|
0,52
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
316.473
|
316.553
|
316.671
|
316.813
|
310.817
|
301.858
|
-
|
-
|
Referentieprijs
2 |
586,0
|
547,0
|
664,0
|
600,0
|
752,0
|
1.400
|
1.400
|
1.400
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
126.286
|
126.506
|
124.817
|
133.971
|
172.954
|
192.758
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
29.801
|
33.243
|
-
|
42.498
|
-
|
-
|
-
|
-
|
Operationele Marge
|
23,6%
|
26,28%
|
-
|
31,72%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
28.129
|
28.392
|
25.799
|
37.776
|
40.497
|
58.069
|
-
|
-
|
Nettowinst (verlies)
1 |
18.527
|
18.922
|
18.088
|
26.417
|
27.899
|
39.464
|
33.500
|
38.300
|
Nettomarge
|
14,67%
|
14,96%
|
14,49%
|
19,72%
|
16,13%
|
20,47%
|
-
|
-
|
WPA
2 |
58,54
|
59,77
|
57,12
|
83,39
|
89,13
|
128,9
|
127,0
|
130,5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
16,00
|
9,000
|
30,00
|
35,00
|
37,50
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 S2
|
---|
Omzet
1 |
64.203
|
63.705
|
70.625
|
34.819
|
51.173
|
86.212
|
50.359
|
99.762
|
45.663
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
16.271
|
19.924
|
21.105
|
15.432
|
23.450
|
28.793
|
19.259
|
37.277
|
11.679
|
-
|
Nettowinst (verlies)
1 |
11.039
|
13.997
|
14.867
|
10.756
|
16.429
|
19.877
|
13.566
|
24.733
|
8.227
|
-
|
Nettomarge
|
17,19%
|
21,97%
|
21,05%
|
30,89%
|
32,1%
|
23,06%
|
26,94%
|
24,79%
|
18,02%
|
-
|
WPA
2 |
34,88
|
44,20
|
-
|
33,95
|
52,00
|
63,27
|
44,13
|
80,46
|
26,86
|
-
|
Dividend per aandeel
|
7,000
|
7,000
|
-
|
-
|
-
|
8,000
|
-
|
10,00
|
-
|
20,00
|
Datum van publicatie
|
8/11/19
|
6/11/20
|
12/11/21
|
9/02/22
|
12/08/22
|
11/11/22
|
10/08/23
|
10/11/23
|
8/02/24
|
10/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3%
|
3%
|
2,6%
|
3,6%
|
3,8%
|
4,9%
|
4,2%
|
4,65%
|
ROA (netto-inkomsten/totale activa)
|
0,4%
|
0,39%
|
0,32%
|
0,45%
|
0,33%
|
0,66%
|
-
|
-
|
Totale activa
1 |
4.610.197
|
4.812.432
|
5.648.617
|
5.905.088
|
8.550.107
|
5.998.936
|
-
|
-
|
Nettoactief per aandeel
2 |
1.976
|
2.052
|
2.313
|
2.287
|
2.462
|
2.782
|
2.697
|
2.829
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/05/19
|
11/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.400
JPY Gemiddelde koersdoel
1.238
JPY Spread / Gemiddelde doel -11,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,22% | 2,68 mld. | | +18,77% | 313 mld. | | +19,90% | 255 mld. | | +24,52% | 188 mld. | | +30,54% | 172 mld. | | +9,13% | 162 mld. | | -2,33% | 151 mld. | | +5,79% | 146 mld. | | +14,27% | 142 mld. | | +22,75% | 118 mld. |
Banken - Andere
|