Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.864
INR
|
+0,48%
|
|
+4,81%
|
+14,75%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.853
|
39.286
|
96.881
|
121.735
|
152.503
|
289.291
|
-
|
-
|
Bedrijfswaarde
1 |
28.853
|
39.286
|
96.881
|
121.735
|
155.518
|
290.609
|
284.877
|
278.998
|
K/w-verhouding
|
15,3
x
|
14,9
x
|
21,6
x
|
31,6
x
|
37,7
x
|
48,4
x
|
38,7
x
|
34,5
x
|
Dividendrendement
|
1,39%
|
2,16%
|
1,32%
|
1,05%
|
0,9%
|
0,65%
|
0,77%
|
0,88%
|
Marktkapitalisatie/omzet
|
1,76
x
|
2,21
x
|
4,74
x
|
5,02
x
|
4,84
x
|
8,26
x
|
7,13
x
|
6,33
x
|
Bedrijfswaarde/omzet
|
1,76
x
|
2,21
x
|
4,74
x
|
5,02
x
|
4,94
x
|
8,3
x
|
7,02
x
|
6,1
x
|
Bedrijfswaarde/EBITDA
|
9,45
x
|
10,4
x
|
17,3
x
|
22,4
x
|
22,4
x
|
31,8
x
|
26,2
x
|
22,2
x
|
Bedrijfswaarde/FCF
|
19,9
x
|
19,4
x
|
36,3
x
|
113
x
|
28,1
x
|
65,2
x
|
45,4
x
|
36,4
x
|
FCF Yield
|
5,02%
|
5,15%
|
2,76%
|
0,88%
|
3,56%
|
1,53%
|
2,2%
|
2,75%
|
Price to Book
|
2
x
|
2,82
x
|
5,35
x
|
5,7
x
|
6,15
x
|
8,86
x
|
7,46
x
|
6,19
x
|
Aantal aandelen (in duizenden)
|
160.473
|
154.564
|
154.564
|
154.564
|
154.755
|
155.195
|
-
|
-
|
Referentieprijs
2 |
179,8
|
254,2
|
626,8
|
787,6
|
985,4
|
1.864
|
1.864
|
1.864
|
Datum van publicatie
|
21/05/19
|
25/06/20
|
14/06/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.432
|
17.747
|
20.425
|
24.242
|
31.493
|
35.014
|
40.582
|
45.702
|
EBITDA
1 |
3.054
|
3.776
|
5.604
|
5.435
|
6.958
|
9.148
|
10.886
|
12.594
|
Bedrijfsresultaat (EBIT)
1 |
2.912
|
3.113
|
4.917
|
4.708
|
5.813
|
7.853
|
9.482
|
11.143
|
Operationele Marge
|
17,72%
|
17,54%
|
24,08%
|
19,42%
|
18,46%
|
22,43%
|
23,37%
|
24,38%
|
Resultaat voor belastingen (EBT)
1 |
2.870
|
3.489
|
5.969
|
5.049
|
5.552
|
7.716
|
9.533
|
11.434
|
Nettowinst (verlies)
1 |
1.940
|
2.720
|
4.480
|
3.854
|
4.098
|
5.640
|
7.062
|
8.489
|
Nettomarge
|
11,8%
|
15,33%
|
21,93%
|
15,9%
|
13,01%
|
16,11%
|
17,4%
|
18,58%
|
WPA
2 |
11,77
|
17,10
|
28,98
|
24,91
|
26,17
|
38,54
|
48,14
|
54,09
|
Free Cash Flow
1 |
1.447
|
2.024
|
2.670
|
1.073
|
5.530
|
4.460
|
6.274
|
7.671
|
FCF-marge
|
8,81%
|
11,4%
|
13,07%
|
4,42%
|
17,56%
|
12,74%
|
15,46%
|
16,78%
|
Kasstroomconversie (ebitda)
|
47,39%
|
53,61%
|
47,65%
|
19,74%
|
79,49%
|
48,75%
|
57,63%
|
60,9%
|
Kasstroomconversie (nettowinst)
|
74,62%
|
74,4%
|
59,61%
|
27,84%
|
134,94%
|
79,06%
|
88,84%
|
90,36%
|
Dividend per aandeel
2 |
2,500
|
5,500
|
8,250
|
8,250
|
8,875
|
12,20
|
14,37
|
16,31
|
Datum van publicatie
|
21/05/19
|
25/06/20
|
14/06/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.482
|
5.285
|
6.060
|
5.930
|
6.007
|
6.246
|
7.848
|
8.094
|
7.927
|
7.623
|
8.962
|
8.986
|
8.629
|
8.603
|
EBITDA
1 |
1.710
|
1.239
|
1.637
|
1.267
|
1.117
|
1.249
|
1.728
|
1.846
|
1.748
|
1.636
|
2.321
|
2.307
|
2.289
|
1.990
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.489
|
1.412
|
1.225
|
1.943
|
1.949
|
1.919
|
1.584
|
Nettowinst (verlies)
1 |
1.541
|
1.006
|
1.189
|
977,5
|
838,9
|
848,4
|
1.050
|
1.111
|
1.061
|
876,3
|
1.423
|
1.409
|
1.413
|
1.201
|
Nettomarge
|
28,11%
|
19,04%
|
19,62%
|
16,48%
|
13,97%
|
13,58%
|
13,38%
|
13,72%
|
13,38%
|
11,5%
|
15,88%
|
15,68%
|
16,37%
|
13,96%
|
WPA
2 |
-
|
-
|
7,690
|
6,315
|
5,410
|
5,480
|
-
|
-
|
6,785
|
-
|
9,070
|
9,405
|
9,390
|
7,567
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/21
|
14/06/21
|
12/08/21
|
11/11/21
|
14/02/22
|
26/05/22
|
4/08/22
|
11/11/22
|
8/02/23
|
24/05/23
|
9/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
3.015
|
1.319
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.414
|
10.292
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,4333
x
|
0,1441
x
|
-
|
-
|
Free Cash Flow
1 |
1.447
|
2.024
|
2.670
|
1.073
|
5.530
|
4.460
|
6.274
|
7.671
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
18,7%
|
27,6%
|
19,5%
|
17,8%
|
20,7%
|
21,8%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
13,3%
|
14%
|
16%
|
17%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
30.806
|
40.289
|
44.140
|
49.937
|
Nettoactief per aandeel
2 |
89,80
|
90,20
|
117,0
|
138,0
|
160,0
|
210,0
|
250,0
|
301,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
11,00
|
40,40
|
47,70
|
51,40
|
59,60
|
Capex
1 |
483
|
730
|
478
|
629
|
726
|
2.085
|
855
|
880
|
Capex/omzet
|
2,94%
|
4,11%
|
2,34%
|
2,59%
|
2,3%
|
5,96%
|
2,11%
|
1,92%
|
Datum van publicatie
|
21/05/19
|
25/06/20
|
14/06/21
|
26/05/22
|
24/05/23
|
-
|
-
|
-
|
Laatste slotkoers
1.864
INR Gemiddelde koersdoel
1.882
INR Spread / Gemiddelde doel +0,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,75% | 3,47 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|