Beurs gesloten -
Japan Exchange
08:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
261.600
JPY
|
-0,61%
|
|
-2,68%
|
-8,53%
|
Fiscaal tijdperk: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
265.548
|
283.288
|
287.813
|
276.557
|
253.895
|
243.471
|
-
|
-
|
Bedrijfswaarde
1 |
380.296
|
383.636
|
388.809
|
383.259
|
358.308
|
344.071
|
344.340
|
341.068
|
K/w-verhouding
|
30,1
x
|
20,4
x
|
34,6
x
|
29
x
|
26,3
x
|
23,5
x
|
24,1
x
|
23,5
x
|
Dividendrendement
|
3,32%
|
4,67%
|
3,04%
|
3,44%
|
3,8%
|
4,19%
|
4,2%
|
4,3%
|
Marktkapitalisatie/omzet
|
14,1
x
|
11,7
x
|
15,6
x
|
14
x
|
12,5
x
|
12,4
x
|
12,4
x
|
12,1
x
|
Bedrijfswaarde/omzet
|
20,2
x
|
15,9
x
|
21,1
x
|
19,4
x
|
17,7
x
|
17,5
x
|
17,5
x
|
17
x
|
Bedrijfswaarde/EBITDA
|
27,9
x
|
20,8
x
|
30,2
x
|
26,9
x
|
25
x
|
23,5
x
|
23,3
x
|
22,5
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,98
x
|
2,1
x
|
2,14
x
|
1,93
x
|
1,78
x
|
1,71
x
|
1,71
x
|
1,71
x
|
Aantal aandelen (in duizenden)
|
905
|
905
|
905
|
934
|
931
|
930,7
|
-
|
-
|
Referentieprijs
2 |
293.400
|
313.000
|
318.000
|
296.100
|
272.800
|
261.600
|
261.600
|
261.600
|
Datum van publicatie
|
13/03/20
|
17/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Januari |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
18.873
|
24.156
|
18.424
|
19.769
|
20.287
|
19.644
|
19.694
|
20.083
|
EBITDA
1 |
13.615
|
18.485
|
12.894
|
14.242
|
14.327
|
14.669
|
14.763
|
15.156
|
Bedrijfsresultaat (EBIT)
1 |
9.613
|
14.665
|
9.122
|
10.414
|
10.540
|
11.018
|
11.037
|
11.334
|
Operationele Marge
|
50,93%
|
60,71%
|
49,51%
|
52,68%
|
51,96%
|
56,09%
|
56,04%
|
56,43%
|
Resultaat voor belastingen (EBT)
1 |
8.812
|
13.875
|
8.324
|
-
|
9.674
|
10.364
|
10.272
|
10.496
|
Nettowinst (verlies)
1 |
8.810
|
13.873
|
8.321
|
9.518
|
9.672
|
10.376
|
10.117
|
10.360
|
Nettomarge
|
46,68%
|
57,43%
|
45,17%
|
48,14%
|
47,68%
|
52,82%
|
51,37%
|
51,59%
|
WPA
2 |
9.733
|
15.327
|
9.194
|
10.206
|
10.359
|
11.149
|
10.871
|
11.132
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
9.734
|
14.630
|
9.671
|
10.190
|
10.374
|
10.957
|
10.998
|
11.252
|
Datum van publicatie
|
13/03/20
|
17/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
2027 S1
|
---|
Omzet
1 |
9.682
|
15.036
|
9.120
|
9.155
|
9.269
|
9.613
|
10.156
|
10.139
|
10.148
|
10.782
|
10.313
|
10.428
|
10.466
|
10.543
|
EBITDA
|
6.992
|
12.083
|
6.402
|
6.205
|
6.689
|
6.970
|
7.271
|
7.139
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.961
|
10.151
|
4.514
|
4.302
|
4.820
|
5.090
|
5.324
|
5.239
|
5.302
|
5.776
|
5.342
|
5.447
|
5.484
|
5.536
|
Operationele Marge
|
51,24%
|
67,51%
|
49,5%
|
46,99%
|
52%
|
52,95%
|
52,42%
|
51,67%
|
52,24%
|
53,57%
|
51,8%
|
52,24%
|
52,4%
|
52,51%
|
Resultaat voor belastingen (EBT)
1 |
4.556
|
9.754
|
4.120
|
3.914
|
4.410
|
4.629
|
4.891
|
4.812
|
4.862
|
5.356
|
4.936
|
5.002
|
5.034
|
5.080
|
Nettowinst (verlies)
1 |
4.555
|
9.753
|
4.120
|
3.913
|
4.408
|
4.628
|
4.890
|
4.811
|
4.861
|
5.342
|
4.903
|
5.002
|
5.034
|
5.080
|
Nettomarge
|
47,05%
|
64,86%
|
45,18%
|
42,75%
|
47,56%
|
48,14%
|
48,15%
|
47,45%
|
47,9%
|
49,55%
|
47,54%
|
47,96%
|
48,1%
|
48,18%
|
WPA
2 |
5.033
|
10.775
|
4.552
|
4.323
|
4.871
|
4.971
|
5.235
|
5.150
|
5.209
|
5.740
|
5.268
|
5.374
|
5.409
|
5.458
|
Dividend per aandeel
2 |
5.034
|
9.830
|
4.800
|
4.800
|
4.871
|
4.955
|
5.235
|
5.151
|
5.223
|
5.334
|
5.376
|
5.428
|
5.462
|
5.512
|
Datum van publicatie
|
13/03/20
|
14/09/20
|
17/03/21
|
14/09/21
|
16/03/22
|
13/09/22
|
14/03/23
|
13/09/23
|
15/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: January |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
114.747
|
100.348
|
100.995
|
106.701
|
104.413
|
100.600
|
100.869
|
97.597
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,428
x
|
5,429
x
|
7,833
x
|
7,492
x
|
7,288
x
|
6,858
x
|
6,833
x
|
6,439
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,56%
|
10,3%
|
6,18%
|
6,85%
|
6,77%
|
7,05%
|
7,03%
|
7,21%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
148.487
|
148.950
|
148.631
|
153.562
|
153.004
|
153.247
|
153.297
|
153.339
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
14.591
|
5.265
|
5.601
|
18.649
|
941
|
8.364
|
6.033
|
6.052
|
Capex/omzet
|
77,31%
|
21,8%
|
30,4%
|
94,33%
|
4,64%
|
42,58%
|
30,63%
|
30,13%
|
Datum van publicatie
|
13/03/20
|
17/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,53% | 1,52 mld. | | -15,00% | 105 mld. | | +36,92% | 43,35 mld. | | -19,41% | 9,76 mld. | | -6,29% | 8,27 mld. | | -13,15% | 7,34 mld. | | -9,57% | 6,28 mld. | | -10,04% | 6,12 mld. | | -3,94% | 5,84 mld. | | +0,89% | 4,97 mld. |
industrie vastgoed
|