Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
537.000
JPY
|
-0,37%
|
|
+0,56%
|
-8,05%
|
Fiscaal tijdperk: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.004.277
|
745.243
|
925.320
|
826.970
|
829.530
|
764.078
|
-
|
-
|
Bedrijfswaarde
1 |
1.375.937
|
1.123.798
|
1.384.586
|
1.249.690
|
1.248.517
|
1.150.635
|
1.158.642
|
1.157.162
|
K/w-verhouding
|
37,5
x
|
24,3
x
|
29,7
x
|
25,1
x
|
24,5
x
|
21,6
x
|
26,3
x
|
26,1
x
|
Dividendrendement
|
2,65%
|
3,87%
|
3,38%
|
3,81%
|
3,97%
|
4,37%
|
3,81%
|
4,01%
|
Marktkapitalisatie/omzet
|
15,2
x
|
10,5
x
|
13,2
x
|
11,3
x
|
11,1
x
|
9,64
x
|
11,1
x
|
10,8
x
|
Bedrijfswaarde/omzet
|
20,8
x
|
15,8
x
|
19,8
x
|
17
x
|
16,6
x
|
14,5
x
|
16,8
x
|
16,4
x
|
Bedrijfswaarde/EBITDA
|
32,8
x
|
24,1
x
|
30
x
|
26
x
|
26,3
x
|
24,3
x
|
27,4
x
|
27
x
|
Bedrijfswaarde/FCF
|
1.373
x
|
-
|
58,3
x
|
-202
x
|
49,1
x
|
23,2
x
|
27,7
x
|
27,3
x
|
FCF Yield
|
0,07%
|
-
|
1,72%
|
-0,49%
|
2,04%
|
4,32%
|
3,61%
|
3,67%
|
Price to Book
|
1,96
x
|
1,45
x
|
1,8
x
|
1,6
x
|
1,56
x
|
1,4
x
|
1,44
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
1.385
|
1.385
|
1.385
|
1.385
|
1.423
|
1.423
|
-
|
-
|
Referentieprijs
2 |
725.000
|
538.000
|
668.000
|
597.000
|
583.000
|
537.000
|
537.000
|
537.000
|
Datum van publicatie
|
16/05/19
|
15/05/20
|
17/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
66.089
|
71.160
|
69.910
|
73.354
|
74.999
|
79.231
|
68.865
|
70.677
|
EBITDA
1 |
41.981
|
46.700
|
46.137
|
48.091
|
47.554
|
47.381
|
42.252
|
42.915
|
Bedrijfsresultaat (EBIT)
1 |
29.127
|
33.848
|
32.978
|
35.501
|
35.083
|
35.668
|
30.089
|
30.756
|
Operationele Marge
|
44,07%
|
47,57%
|
47,17%
|
48,4%
|
46,78%
|
45,02%
|
43,69%
|
43,52%
|
Resultaat voor belastingen (EBT)
1 |
26.790
|
31.717
|
31.117
|
33.668
|
33.428
|
36.416
|
27.876
|
27.944
|
Nettowinst (verlies)
1 |
26.705
|
30.700
|
31.232
|
33.668
|
32.951
|
35.409
|
27.733
|
29.335
|
Nettomarge
|
40,41%
|
43,14%
|
44,67%
|
45,9%
|
43,94%
|
44,69%
|
40,27%
|
41,51%
|
WPA
2 |
19.327
|
22.162
|
22.493
|
23.758
|
23.788
|
24.917
|
20.382
|
20.570
|
Free Cash Flow
1 |
1.002
|
-
|
23.760
|
-6.173
|
25.449
|
49.666
|
41.816
|
42.441
|
FCF-marge
|
1,52%
|
-
|
33,99%
|
-8,42%
|
33,93%
|
62,69%
|
60,72%
|
60,05%
|
Kasstroomconversie (ebitda)
|
2,39%
|
-
|
51,5%
|
-
|
53,52%
|
104,82%
|
98,97%
|
98,9%
|
Kasstroomconversie (nettowinst)
|
3,75%
|
-
|
76,08%
|
-
|
77,23%
|
140,26%
|
150,78%
|
144,68%
|
Dividend per aandeel
2 |
19.192
|
20.807
|
22.582
|
22.756
|
23.167
|
23.456
|
20.449
|
21.541
|
Datum van publicatie
|
16/05/19
|
15/05/20
|
17/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Settembre |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
33.022
|
35.164
|
35.996
|
34.966
|
34.944
|
36.901
|
36.453
|
37.654
|
37.345
|
38.628
|
41.420
|
42.500
|
42.070
|
35.840
|
EBITDA
1 |
20.951
|
22.930
|
23.770
|
23.125
|
23.010
|
24.658
|
23.433
|
23.532
|
23.237
|
24.312
|
25.845
|
21.324
|
20.470
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.548
|
16.494
|
17.354
|
16.498
|
16.479
|
18.394
|
17.107
|
18.042
|
17.041
|
18.049
|
19.671
|
20.571
|
20.903
|
15.073
|
Operationele Marge
|
44,06%
|
46,91%
|
48,21%
|
47,18%
|
47,16%
|
49,85%
|
46,93%
|
47,92%
|
45,63%
|
46,72%
|
47,49%
|
48,4%
|
49,69%
|
42,06%
|
Resultaat voor belastingen (EBT)
1 |
13.441
|
15.391
|
16.326
|
15.608
|
15.509
|
17.477
|
16.191
|
17.256
|
16.172
|
17.087
|
18.582
|
19.491
|
19.718
|
14.104
|
Nettowinst (verlies)
1 |
13.431
|
14.946
|
15.755
|
15.598
|
15.597
|
16.865
|
16.045
|
16.790
|
16.161
|
17.075
|
17.926
|
18.696
|
18.845
|
14.417
|
Nettomarge
|
40,67%
|
42,5%
|
43,77%
|
44,61%
|
44,63%
|
45,7%
|
44,02%
|
44,59%
|
43,27%
|
44,2%
|
43,28%
|
43,99%
|
44,79%
|
40,23%
|
WPA
2 |
9.696
|
10.789
|
11.373
|
11.260
|
11.233
|
12.175
|
11.583
|
12.121
|
11.667
|
12.013
|
12.651
|
10.701
|
10.466
|
9.907
|
Dividend per aandeel
2 |
9.697
|
10.197
|
10.610
|
11.262
|
11.320
|
11.356
|
11.400
|
11.500
|
11.667
|
12.000
|
11.720
|
12.100
|
12.100
|
11.200
|
Datum van publicatie
|
16/05/19
|
15/11/19
|
15/05/20
|
16/11/20
|
17/05/21
|
15/11/21
|
16/05/22
|
15/11/22
|
15/05/23
|
15/11/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Settembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
371.660
|
378.555
|
459.266
|
422.719
|
418.987
|
386.557
|
394.564
|
393.084
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,853
x
|
8,106
x
|
9,955
x
|
8,79
x
|
8,811
x
|
8,158
x
|
9,338
x
|
9,16
x
|
Free Cash Flow
1 |
1.002
|
-
|
23.760
|
-6.173
|
25.449
|
49.666
|
41.816
|
42.441
|
ROE (netto-inkomsten/eigen vermogen)
|
5,44%
|
3,1%
|
6,07%
|
6,38%
|
6,3%
|
6,24%
|
5,37%
|
5,5%
|
ROA (netto-inkomsten/totale activa)
|
2,81%
|
3,28%
|
3,15%
|
3,23%
|
3,2%
|
3,48%
|
3%
|
3,04%
|
Totale activa
1 |
949.619
|
935.847
|
991.477
|
1.041.814
|
1.029.719
|
1.016.751
|
924.978
|
963.741
|
Nettoactief per aandeel
2 |
369.082
|
371.351
|
371.974
|
373.057
|
373.945
|
382.378
|
372.734
|
374.008
|
Cashflow per aandeel
2 |
14.318
|
36.325
|
32.302
|
35.572
|
52.686
|
34.906
|
29.388
|
29.828
|
Capex
|
41.398
|
37.748
|
21.707
|
56.327
|
46.318
|
-
|
-
|
-
|
Capex/omzet
|
62,64%
|
53,05%
|
31,05%
|
76,79%
|
61,76%
|
-
|
-
|
-
|
Datum van publicatie
|
16/05/19
|
15/05/20
|
17/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,05% | 4,85 mld. | | -12,34% | 9,66 mld. | | -1,80% | 6,48 mld. | | -8,33% | 4,93 mld. | | +11,51% | 4,11 mld. | | -4,73% | 4,02 mld. | | -16,82% | 3,89 mld. | | +12,04% | 3,28 mld. | | -15,11% | 3,16 mld. | | +11,85% | 2,72 mld. |
kantoren vastgoed
|