slotkoers
Shanghai S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,68
CNY
|
+1,89%
|
|
+4,42%
|
-23,60%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.333
|
2.348
|
2.072
|
2.312
|
2.452
|
2.647
|
Bedrijfswaarde
1 |
1.842
|
1.785
|
1.411
|
1.821
|
2.133
|
2.472
|
K/w-verhouding
|
20,3
x
|
20,4
x
|
18
x
|
17,6
x
|
28
x
|
39,6
x
|
Dividendrendement
|
0,72%
|
1,51%
|
5,04%
|
1,81%
|
1,11%
|
0,77%
|
Marktkapitalisatie/omzet
|
1,79
x
|
1,75
x
|
1,52
x
|
1,33
x
|
1,53
x
|
1,88
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
1,33
x
|
1,03
x
|
1,04
x
|
1,33
x
|
1,76
x
|
Bedrijfswaarde/EBITDA
|
13,3
x
|
11,9
x
|
8,79
x
|
9,58
x
|
16,2
x
|
23,9
x
|
Bedrijfswaarde/FCF
|
-15,8
x
|
5,19
x
|
11,5
x
|
-16,8
x
|
-83,6
x
|
73,8
x
|
FCF Yield
|
-6,33%
|
19,3%
|
8,67%
|
-5,94%
|
-1,2%
|
1,35%
|
Price to Book
|
1,77
x
|
1,66
x
|
1,38
x
|
1,52
x
|
1,56
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
208.880
|
208.880
|
208.880
|
208.880
|
208.880
|
208.880
|
Referentieprijs
2 |
11,17
|
11,24
|
9,920
|
11,07
|
11,74
|
12,67
|
Datum van publicatie
|
28/04/19
|
27/04/20
|
28/04/21
|
25/04/22
|
29/03/23
|
30/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.303
|
1.338
|
1.366
|
1.745
|
1.603
|
1.407
|
EBITDA
1 |
138,2
|
150
|
160,6
|
190,1
|
131,6
|
103,3
|
Bedrijfsresultaat (EBIT)
1 |
120,3
|
130,9
|
138,3
|
163,9
|
101,1
|
78,8
|
Operationele Marge
|
9,23%
|
9,79%
|
10,12%
|
9,39%
|
6,31%
|
5,6%
|
Resultaat voor belastingen (EBT)
1 |
147,4
|
150,6
|
149,3
|
168,8
|
114,5
|
82,75
|
Nettowinst (verlies)
1 |
114,8
|
115,6
|
114,8
|
132,1
|
87,87
|
67,44
|
Nettomarge
|
8,81%
|
8,64%
|
8,4%
|
7,57%
|
5,48%
|
4,79%
|
WPA
2 |
0,5500
|
0,5500
|
0,5500
|
0,6300
|
0,4200
|
0,3200
|
Free Cash Flow
1 |
-116,6
|
343,7
|
122,3
|
-108,1
|
-25,5
|
33,49
|
FCF-marge
|
-8,95%
|
25,69%
|
8,95%
|
-6,2%
|
-1,59%
|
2,38%
|
Kasstroomconversie (ebitda)
|
-
|
229,14%
|
76,16%
|
-
|
-
|
32,43%
|
Kasstroomconversie (nettowinst)
|
-
|
297,19%
|
106,57%
|
-
|
-
|
49,66%
|
Dividend per aandeel
2 |
0,0800
|
0,1700
|
0,5000
|
0,2000
|
0,1300
|
0,0970
|
Datum van publicatie
|
28/04/19
|
27/04/20
|
28/04/21
|
25/04/22
|
29/03/23
|
30/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
491
|
563
|
661
|
491
|
319
|
175
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-117
|
344
|
122
|
-108
|
-25,5
|
33,5
|
ROE (netto-inkomsten/eigen vermogen)
|
9,06%
|
8,45%
|
7,87%
|
8,74%
|
5,67%
|
4,2%
|
ROA (netto-inkomsten/totale activa)
|
5,19%
|
5,31%
|
4,96%
|
5,51%
|
3,37%
|
2,19%
|
Totale activa
1 |
2.212
|
2.179
|
2.313
|
2.400
|
2.607
|
3.076
|
Nettoactief per aandeel
2 |
6,320
|
6,790
|
7,170
|
7,300
|
7,520
|
7,430
|
Cashflow per aandeel
2 |
0,9700
|
1,450
|
2,440
|
2,070
|
1,220
|
0,9000
|
Capex
1 |
90,9
|
98,4
|
41,4
|
39,6
|
253
|
239
|
Capex/omzet
|
6,98%
|
7,35%
|
3,03%
|
2,27%
|
15,77%
|
17%
|
Datum van publicatie
|
28/04/19
|
27/04/20
|
28/04/21
|
25/04/22
|
29/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,60% | 275 mln. | | -13,77% | 2,54 mld. | | -1,37% | 1,75 mld. | | +9,16% | 829 mln. | | -11,72% | 662 mln. | | -22,04% | 587 mln. | | -30,04% | 257 mln. | | -24,27% | 255 mln. | | +13,57% | 146 mln. | | -33,77% | 134 mln. |
Secundaire Smelting & Legering van Aluminium
|