Vertraagde tijd
Japan Exchange
03:27:14 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.040
JPY
|
-0,49%
|
|
-5,72%
|
-12,74%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
14.396
|
29.283
|
73.472
|
42.014
|
30.734
|
30.597
|
Bedrijfswaarde
1 |
13.467
|
28.486
|
72.815
|
41.054
|
29.476
|
29.162
|
K/w-verhouding
|
47,3
x
|
67,9
x
|
229
x
|
127
x
|
76,7
x
|
67,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
9,96
x
|
16,3
x
|
33,5
x
|
15,3
x
|
10,1
x
|
9,44
x
|
Bedrijfswaarde/omzet
|
9,31
x
|
15,9
x
|
33,2
x
|
14,9
x
|
9,66
x
|
9
x
|
Bedrijfswaarde/EBITDA
|
35,1
x
|
80,5
x
|
198
x
|
73,8
x
|
45,8
x
|
42,8
x
|
Bedrijfswaarde/FCF
|
86,8
x
|
117
x
|
-457
x
|
150
x
|
79,9
x
|
78,7
x
|
FCF Yield
|
1,15%
|
0,86%
|
-0,22%
|
0,67%
|
1,25%
|
1,27%
|
Price to Book
|
8,74
x
|
20,3
x
|
46,4
x
|
21,4
x
|
13,6
x
|
11,8
x
|
Aantal aandelen (in duizenden)
|
6.574
|
6.536
|
6.589
|
6.616
|
6.595
|
6.608
|
Referentieprijs
2 |
2.190
|
4.480
|
11.150
|
6.350
|
4.660
|
4.630
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
31/03/22
|
30/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.446
|
1.797
|
2.192
|
2.751
|
3.051
|
3.240
|
EBITDA
1 |
384
|
354
|
368
|
556
|
644
|
682
|
Bedrijfsresultaat (EBIT)
1 |
357
|
315
|
313
|
489
|
579
|
625
|
Operationele Marge
|
24,69%
|
17,53%
|
14,28%
|
17,78%
|
18,98%
|
19,29%
|
Resultaat voor belastingen (EBT)
1 |
477
|
617
|
441
|
479
|
586
|
645
|
Nettowinst (verlies)
1 |
315
|
446
|
326
|
336
|
408
|
459
|
Nettomarge
|
21,78%
|
24,82%
|
14,87%
|
12,21%
|
13,37%
|
14,17%
|
WPA
2 |
46,31
|
65,96
|
48,60
|
50,00
|
60,73
|
68,73
|
Free Cash Flow
1 |
155,1
|
243,9
|
-159,4
|
273,6
|
368,9
|
370,6
|
FCF-marge
|
10,73%
|
13,57%
|
-7,27%
|
9,95%
|
12,09%
|
11,44%
|
Kasstroomconversie (ebitda)
|
40,4%
|
68,89%
|
-
|
49,21%
|
57,28%
|
54,34%
|
Kasstroomconversie (nettowinst)
|
49,25%
|
54,68%
|
-
|
81,44%
|
90,41%
|
80,75%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
31/03/22
|
30/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
1.033
|
1.314
|
735
|
1.460
|
787
|
801
|
1.586
|
797
|
871
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
133
|
192
|
168
|
294
|
134
|
216
|
338
|
128
|
221
|
Operationele Marge
|
12,88%
|
14,61%
|
22,86%
|
20,14%
|
17,03%
|
26,97%
|
21,31%
|
16,06%
|
25,37%
|
Resultaat voor belastingen (EBT)
1 |
261
|
189
|
165
|
281
|
137
|
217
|
337
|
147
|
223
|
Nettowinst (verlies)
1 |
184
|
123
|
117
|
195
|
92
|
145
|
222
|
94
|
180
|
Nettomarge
|
17,81%
|
9,36%
|
15,92%
|
13,36%
|
11,69%
|
18,1%
|
14%
|
11,79%
|
20,67%
|
WPA
2 |
28,10
|
18,75
|
17,81
|
29,49
|
13,88
|
21,94
|
33,50
|
14,29
|
27,22
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
6/08/21
|
6/05/22
|
5/08/22
|
4/11/22
|
8/05/23
|
7/08/23
|
6/11/23
|
7/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
929
|
797
|
657
|
960
|
1.258
|
1.435
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
155
|
244
|
-159
|
274
|
369
|
371
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
28,8%
|
21,5%
|
18,9%
|
19,3%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
11,8%
|
8,96%
|
8,94%
|
12,7%
|
12,6%
|
11,8%
|
Totale activa
1 |
2.660
|
4.979
|
3.645
|
2.647
|
3.246
|
3.884
|
Nettoactief per aandeel
2 |
251,0
|
221,0
|
240,0
|
297,0
|
342,0
|
392,0
|
Cashflow per aandeel
2 |
149,0
|
169,0
|
135,0
|
170,0
|
206,0
|
224,0
|
Capex
1 |
34
|
49
|
172
|
106
|
4
|
6
|
Capex/omzet
|
2,35%
|
2,73%
|
7,85%
|
3,85%
|
0,13%
|
0,19%
|
Datum van publicatie
|
28/03/19
|
27/03/20
|
29/03/21
|
31/03/22
|
30/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,74% | 174 mln. | | +7,84% | 278 mld. | | -10,67% | 25,7 mld. | | +53,85% | 17,63 mld. | | -11,70% | 14,36 mld. | | -26,37% | 5,41 mld. | | -22,41% | 4,24 mld. | | +48,34% | 3,92 mld. | | +5,64% | 3,44 mld. | | +17,20% | 2,82 mld. |
Cloud Computing Diensten
|