Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,78
HKD
|
+1,14%
|
|
+3,49%
|
-8,72%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
11.624
|
13.595
|
11.664
|
9.422
|
8.490
|
5.577
|
5.577
|
-
|
Bedrijfswaarde
1 |
22.847
|
28.592
|
29.032
|
20.269
|
14.769
|
6.109
|
13.424
|
11.712
|
K/w-verhouding
|
2,88
x
|
4,32
x
|
3,57
x
|
2,81
x
|
6,19
x
|
7,62
x
|
6,14
x
|
5,74
x
|
Dividendrendement
|
5,38%
|
4,6%
|
5,63%
|
6,98%
|
7,75%
|
11,8%
|
8,99%
|
8,99%
|
Marktkapitalisatie/omzet
|
1,08
x
|
1,28
x
|
0,99
x
|
0,58
x
|
0,97
x
|
1
x
|
0,86
x
|
0,81
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
2,68
x
|
2,47
x
|
1,25
x
|
1,68
x
|
1
x
|
2,06
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
5,23
x
|
5,58
x
|
5,28
x
|
4,11
x
|
6,94
x
|
4,24
x
|
11
x
|
6,98
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,33
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
3.124.855
|
3.125.175
|
3.126.975
|
3.130.235
|
3.132.895
|
3.132.895
|
3.132.895
|
-
|
Referentieprijs
2 |
3,720
|
4,350
|
3,730
|
3,010
|
2,710
|
1,780
|
1,780
|
1,780
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.760
|
10.652
|
11.732
|
16.218
|
8.794
|
6.103
|
6.508
|
6.914
|
EBITDA
1 |
4.369
|
5.126
|
5.498
|
4.935
|
2.128
|
1.440
|
1.218
|
1.677
|
Bedrijfsresultaat (EBIT)
1 |
4.340
|
5.096
|
5.468
|
4.412
|
2.273
|
1.410
|
1.182
|
1.640
|
Operationele Marge
|
40,34%
|
47,84%
|
46,6%
|
27,21%
|
25,85%
|
23,1%
|
18,16%
|
23,72%
|
Resultaat voor belastingen (EBT)
1 |
5.539
|
5.299
|
4.860
|
5.090
|
2.068
|
1.489
|
1.161
|
1.660
|
Nettowinst (verlies)
1 |
4.046
|
3.150
|
3.268
|
3.355
|
1.372
|
802,2
|
915
|
956
|
Nettomarge
|
37,61%
|
29,57%
|
27,86%
|
20,69%
|
15,61%
|
13,14%
|
14,06%
|
13,83%
|
WPA
2 |
1,293
|
1,007
|
1,045
|
1,072
|
0,4381
|
0,2560
|
0,2900
|
0,3100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,2100
|
0,2100
|
0,2100
|
0,2100
|
0,1600
|
0,1600
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
11.222
|
14.998
|
17.368
|
10.847
|
6.279
|
7.813
|
7.847
|
6.135
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,569
x
|
2,926
x
|
3,159
x
|
2,198
x
|
2,951
x
|
6,588
x
|
6,443
x
|
3,658
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,51%
|
8,47%
|
7,93%
|
7,67%
|
3,13%
|
2,1%
|
2,2%
|
2,2%
|
ROA (netto-inkomsten/totale activa)
|
4,22%
|
4,37%
|
4,18%
|
-
|
1,77%
|
1,2%
|
-
|
-
|
Totale activa
1 |
95.875
|
72.083
|
78.157
|
-
|
77.580
|
76.167
|
-
|
-
|
Nettoactief per aandeel
|
11,40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3,86
|
4,54
|
42,1
|
6,35
|
4,76
|
-
|
-
|
-
|
Capex/omzet
|
0,04%
|
0,04%
|
0,36%
|
0,04%
|
0,05%
|
-
|
-
|
-
|
Datum van publicatie
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,78
HKD Gemiddelde koersdoel
2,76
HKD Spread / Gemiddelde doel +55,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,72% | 712 mln. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|