Beurs gesloten -
Japan Exchange
08:00:00 27-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.646
JPY
|
+0,67%
|
|
+0,92%
|
-3,40%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
62.821
|
70.423
|
65.810
|
73.061
|
66.753
|
71.341
|
Bedrijfswaarde
1 |
62.815
|
70.671
|
64.722
|
74.143
|
66.142
|
70.558
|
K/w-verhouding
|
77,6
x
|
496
x
|
-245
x
|
-63,6
x
|
90,7
x
|
-23,5
x
|
Dividendrendement
|
0,39%
|
0,35%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,92
x
|
0,88
x
|
1,13
x
|
0,99
x
|
1,01
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,93
x
|
0,87
x
|
1,14
x
|
0,98
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
30,1
x
|
30,6
x
|
22,2
x
|
207
x
|
-505
x
|
70
x
|
Bedrijfswaarde/FCF
|
32,3
x
|
-147
x
|
72,5
x
|
-51,7
x
|
-71
x
|
37,9
x
|
FCF Yield
|
3,1%
|
-0,68%
|
1,38%
|
-1,93%
|
-1,41%
|
2,64%
|
Price to Book
|
5,27
x
|
5,93
x
|
5,45
x
|
6,68
x
|
5,74
x
|
8,27
x
|
Aantal aandelen (in duizenden)
|
48.737
|
48.769
|
49.333
|
49.333
|
49.337
|
49.337
|
Referentieprijs
2 |
1.289
|
1.444
|
1.334
|
1.481
|
1.353
|
1.446
|
Datum van publicatie
|
19/06/18
|
20/06/19
|
29/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
78.728
|
76.158
|
74.814
|
64.881
|
67.206
|
70.437
|
EBITDA
1 |
2.084
|
2.307
|
2.918
|
359
|
-131
|
1.008
|
Bedrijfsresultaat (EBIT)
1 |
378
|
630
|
1.058
|
-1.572
|
-2.113
|
-1.103
|
Operationele Marge
|
0,48%
|
0,83%
|
1,41%
|
-2,42%
|
-3,14%
|
-1,57%
|
Resultaat voor belastingen (EBT)
1 |
889
|
-97
|
453
|
-1.406
|
835
|
-2.829
|
Nettowinst (verlies)
1 |
810
|
142
|
-267
|
-1.149
|
736
|
-3.041
|
Nettomarge
|
1,03%
|
0,19%
|
-0,36%
|
-1,77%
|
1,1%
|
-4,32%
|
WPA
2 |
16,62
|
2,912
|
-5,434
|
-23,29
|
14,92
|
-61,64
|
Free Cash Flow
1 |
1.946
|
-481,4
|
892,8
|
-1.433
|
-931
|
1.861
|
FCF-marge
|
2,47%
|
-0,63%
|
1,19%
|
-2,21%
|
-1,39%
|
2,64%
|
Kasstroomconversie (ebitda)
|
93,4%
|
-
|
30,59%
|
-
|
-
|
184,59%
|
Kasstroomconversie (nettowinst)
|
240,31%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
5,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/06/18
|
20/06/19
|
29/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
38.958
|
30.769
|
33.092
|
17.717
|
16.811
|
34.820
|
17.770
|
17.562
|
36.242
|
17.907
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.269
|
-1.710
|
-2.063
|
-129
|
-350
|
-726
|
-615
|
136
|
746
|
227
|
Operationele Marge
|
3,26%
|
-5,56%
|
-6,23%
|
-0,73%
|
-2,08%
|
-2,09%
|
-3,46%
|
0,77%
|
2,06%
|
1,27%
|
Resultaat voor belastingen (EBT)
1 |
1.331
|
-1.776
|
243
|
-36
|
-375
|
-858
|
-556
|
159
|
745
|
249
|
Nettowinst (verlies)
1 |
1.068
|
-1.868
|
152
|
-124
|
-421
|
-1.011
|
-590
|
108
|
629
|
177
|
Nettomarge
|
2,74%
|
-6,07%
|
0,46%
|
-0,7%
|
-2,5%
|
-2,9%
|
-3,32%
|
0,61%
|
1,74%
|
0,99%
|
WPA
2 |
21,84
|
-37,87
|
3,090
|
-2,520
|
-8,550
|
-20,49
|
-20,51
|
2,200
|
12,76
|
3,590
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
9/11/21
|
31/01/22
|
1/08/22
|
8/11/22
|
8/02/23
|
9/08/23
|
9/11/23
|
8/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
248
|
-
|
1.082
|
-
|
-
|
Nettokaspositie
1 |
6
|
-
|
1.088
|
-
|
611
|
783
|
Hefboom (schuld/ebitda)
|
-
|
0,1075
x
|
-
|
3,014
x
|
-
|
-
|
Free Cash Flow
1 |
1.947
|
-481
|
893
|
-1.433
|
-931
|
1.861
|
ROE (netto-inkomsten/eigen vermogen)
|
7,22%
|
1,26%
|
-2,26%
|
-9,69%
|
6,98%
|
-30%
|
ROA (netto-inkomsten/totale activa)
|
0,77%
|
1,29%
|
2,28%
|
-3,22%
|
-4,15%
|
-2,28%
|
Totale activa
1 |
105.689
|
11.028
|
-11.721
|
35.630
|
-17.738
|
133.635
|
Nettoactief per aandeel
2 |
244,0
|
244,0
|
245,0
|
222,0
|
236,0
|
175,0
|
Cashflow per aandeel
2 |
156,0
|
104,0
|
120,0
|
161,0
|
191,0
|
152,0
|
Capex
1 |
656
|
1.753
|
2.053
|
549
|
875
|
1.174
|
Capex/omzet
|
0,83%
|
2,3%
|
2,74%
|
0,85%
|
1,3%
|
1,67%
|
Datum van publicatie
|
19/06/18
|
20/06/19
|
29/06/20
|
23/06/21
|
22/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,40% | 514 mln. | | -12,95% | 186 mld. | | +37,81% | 86,57 mld. | | +5,35% | 38,77 mld. | | -10,72% | 22,66 mld. | | -13,57% | 21,37 mld. | | +21,82% | 17,49 mld. | | -15,77% | 13,89 mld. | | +49,62% | 11,27 mld. | | +3,83% | 7,29 mld. |
Snelle service restaurants
|