Geschatte realtime
Tradegate
08:05:09 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,3
EUR
|
+0,38%
|
|
-2,24%
|
+15,93%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
400,1
|
286,1
|
496,1
|
565,7
|
-
|
-
|
Bedrijfswaarde
1 |
400,1
|
286,1
|
496,1
|
565,7
|
565,7
|
565,7
|
K/w-verhouding
|
18
x
|
12,1
x
|
15,2
x
|
15,3
x
|
14
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,1
x
|
0,68
x
|
1,22
x
|
1,29
x
|
1,21
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
0,68
x
|
1,22
x
|
1,29
x
|
1,21
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
10,8
x
|
6,27
x
|
8,4
x
|
8,96
x
|
8,2
x
|
-
|
Bedrijfswaarde/FCF
|
-108
x
|
19,4
x
|
11,2
x
|
11,3
x
|
10,7
x
|
9,92
x
|
FCF Yield
|
-0,93%
|
5,15%
|
8,92%
|
8,84%
|
9,37%
|
10,1%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
19.799
|
19.908
|
19.964
|
19.975
|
-
|
-
|
Referentieprijs
2 |
20,21
|
14,37
|
24,85
|
28,32
|
28,32
|
28,32
|
Datum van publicatie
|
23/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
295,5
|
364,2
|
423
|
405,7
|
439,4
|
469
|
497
|
EBITDA
1 |
-
|
37,05
|
45,64
|
59,07
|
63,11
|
68,95
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
23,14
|
30,02
|
42,08
|
49,07
|
55,93
|
-
|
Operationele Marge
|
-
|
6,35%
|
7,1%
|
10,37%
|
11,17%
|
11,93%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
27,53
|
32,51
|
42,98
|
49,28
|
54,22
|
-
|
Nettowinst (verlies)
1 |
-
|
20,78
|
23,65
|
32,47
|
37,14
|
40,69
|
-
|
Nettomarge
|
-
|
5,7%
|
5,59%
|
8%
|
8,45%
|
8,68%
|
-
|
WPA
2 |
1,130
|
1,120
|
1,190
|
1,630
|
1,850
|
2,023
|
-
|
Free Cash Flow
1 |
-
|
-3,702
|
14,73
|
44,24
|
50
|
53
|
57
|
FCF-marge
|
-
|
-1,02%
|
3,48%
|
10,9%
|
11,38%
|
11,3%
|
11,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
32,27%
|
74,88%
|
79,23%
|
76,87%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
62,28%
|
136,23%
|
134,62%
|
130,26%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/21
|
23/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
91,33
|
105,4
|
114,9
|
110
|
92,67
|
95,8
|
108,7
|
105,5
|
95,58
|
95,61
|
113,9
|
119,5
|
110,2
|
100,4
|
119,2
|
EBITDA
1 |
10,86
|
12,98
|
11,84
|
11,75
|
9,074
|
15,25
|
21,14
|
15,23
|
8,573
|
13,54
|
18,32
|
17,27
|
14,38
|
15,69
|
17,98
|
Bedrijfsresultaat (EBIT)
1 |
7,139
|
9,491
|
7,802
|
7,91
|
4,812
|
12,73
|
13,34
|
11,38
|
4,625
|
8,076
|
15,15
|
14,01
|
11,1
|
12,22
|
14,5
|
Operationele Marge
|
7,82%
|
9%
|
6,79%
|
7,19%
|
5,19%
|
13,29%
|
12,27%
|
10,78%
|
4,84%
|
8,45%
|
13,3%
|
11,72%
|
10,07%
|
12,17%
|
12,17%
|
Resultaat voor belastingen (EBT)
1 |
7,066
|
10,62
|
8,946
|
8,053
|
4,894
|
12
|
14
|
12,04
|
4,936
|
8,451
|
14,96
|
13,77
|
10,91
|
12,59
|
14,88
|
Nettowinst (verlies)
1 |
5,629
|
6,667
|
6,344
|
6,096
|
4,541
|
9,005
|
10,5
|
9,065
|
3,898
|
6,166
|
11,22
|
10,33
|
8,145
|
9,697
|
11,46
|
Nettomarge
|
6,16%
|
6,32%
|
5,52%
|
5,54%
|
4,9%
|
9,4%
|
9,66%
|
8,59%
|
4,08%
|
6,45%
|
9,85%
|
8,64%
|
7,39%
|
9,66%
|
9,61%
|
WPA
2 |
0,2800
|
0,3400
|
0,3200
|
0,3100
|
0,2300
|
0,4500
|
0,5300
|
0,4500
|
0,1900
|
0,3100
|
0,5600
|
0,5167
|
0,4067
|
0,4800
|
0,5700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/03/22
|
12/05/22
|
11/08/22
|
10/11/22
|
16/03/23
|
10/05/23
|
9/08/23
|
9/11/23
|
14/03/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-3,7
|
14,7
|
44,2
|
50
|
53
|
57
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
2,670
|
2,480
|
2,660
|
2,850
|
Capex
1 |
-
|
12,4
|
14,7
|
9,14
|
4,2
|
3,7
|
-
|
Capex/omzet
|
-
|
3,4%
|
3,49%
|
2,25%
|
0,96%
|
0,79%
|
-
|
Datum van publicatie
|
30/03/21
|
23/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
28,32
USD Gemiddelde koersdoel
33,67
USD Spread / Gemiddelde doel +18,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,41% | 13,87 mld. | | +12,07% | 9,18 mld. | | -13,64% | 6,66 mld. | | +38,80% | 1,53 mld. | | +14,17% | 1,43 mld. | | -18,73% | 1,21 mld. | | +15,53% | 1,13 mld. | | -29,69% | 931 mln. | | +86,05% | 904 mln. |
Kunststof Container & Verpakking
|