Beurs gesloten -
Bombay S.E.
12:27:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
879,8
INR
|
+4,47%
|
|
+16,19%
|
+43,53%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.030
|
20.627
|
30.952
|
31.902
|
26.728
|
45.259
|
-
|
-
|
Bedrijfswaarde
1 |
24.282
|
17.092
|
25.218
|
31.902
|
26.728
|
45.259
|
45.259
|
45.259
|
K/w-verhouding
|
13,6
x
|
8,18
x
|
9,82
x
|
15
x
|
9,98
x
|
16,7
x
|
14,7
x
|
13,3
x
|
Dividendrendement
|
0,65%
|
-
|
0,78%
|
0,73%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,59
x
|
2,22
x
|
2,99
x
|
3,29
x
|
2,5
x
|
4
x
|
3,7
x
|
3,42
x
|
Bedrijfswaarde/omzet
|
3,59
x
|
2,22
x
|
2,99
x
|
3,29
x
|
2,5
x
|
4
x
|
3,7
x
|
3,42
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
8,15
x
|
10,4
x
|
15,8
x
|
10,6
x
|
15,9
x
|
14,5
x
|
13,3
x
|
Bedrijfswaarde/FCF
|
49,6
x
|
14,7
x
|
14,5
x
|
50,5
x
|
14,2
x
|
21
x
|
20
x
|
17,9
x
|
FCF Yield
|
2,02%
|
6,79%
|
6,88%
|
1,98%
|
7,04%
|
4,76%
|
4,99%
|
5,6%
|
Price to Book
|
2,88
x
|
2,15
x
|
2,49
x
|
2,49
x
|
1,96
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
63.129
|
60.329
|
60.329
|
58.322
|
55.922
|
51.439
|
-
|
-
|
Referentieprijs
2 |
459,8
|
341,9
|
513,0
|
547,0
|
478,0
|
879,8
|
879,8
|
879,8
|
Datum van publicatie
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.094
|
9.303
|
10.363
|
9.700
|
10.704
|
11.322
|
12.230
|
13.230
|
EBITDA
1 |
2.116
|
2.532
|
2.980
|
2.025
|
2.517
|
2.852
|
3.126
|
3.404
|
Bedrijfsresultaat (EBIT)
|
1.887
|
2.731
|
2.758
|
1.816
|
-
|
-
|
-
|
-
|
Operationele Marge
|
23,31%
|
29,36%
|
26,61%
|
18,72%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.311
|
2.727
|
3.210
|
2.228
|
2.859
|
3.058
|
3.344
|
3.675
|
Nettowinst (verlies)
1 |
2.175
|
2.590
|
3.105
|
2.125
|
2.717
|
2.941
|
3.262
|
3.554
|
Nettomarge
|
26,87%
|
27,84%
|
29,96%
|
21,9%
|
25,39%
|
25,98%
|
26,67%
|
26,86%
|
WPA
2 |
33,72
|
41,82
|
52,23
|
36,37
|
47,89
|
52,60
|
59,90
|
66,00
|
Free Cash Flow
1 |
585,7
|
1.400
|
2.128
|
632,3
|
1.880
|
2.155
|
2.258
|
2.533
|
FCF-marge
|
7,24%
|
15,05%
|
20,54%
|
6,52%
|
17,57%
|
19,03%
|
18,46%
|
19,15%
|
Kasstroomconversie (ebitda)
|
27,67%
|
55,28%
|
71,42%
|
31,22%
|
74,7%
|
75,55%
|
72,23%
|
74,4%
|
Kasstroomconversie (nettowinst)
|
26,93%
|
54,04%
|
68,55%
|
29,76%
|
69,2%
|
73,27%
|
69,22%
|
71,28%
|
Dividend per aandeel
|
3,000
|
-
|
4,000
|
4,000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
1.185
|
642,5
|
6.298
|
1.476
|
1.261
|
665,8
|
6.856
|
1.671
|
1.440
|
736,8
|
7.361
|
1.774
|
1.534
|
768,5
|
-
|
EBITDA
1 |
102,2
|
-158,2
|
1.996
|
64,16
|
73,98
|
-83,17
|
2.466
|
85,32
|
132,4
|
-166,8
|
2.778
|
104,7
|
144,5
|
-147
|
-34
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
2.099
|
165,3
|
86,63
|
-123,4
|
2.493
|
109,5
|
398,8
|
-142,5
|
2.838
|
182
|
231
|
36
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
2.037
|
128,3
|
76,44
|
-117,7
|
2.438
|
53,01
|
380,9
|
-154,9
|
2.735
|
149
|
157
|
-73,5
|
-
|
Nettomarge
|
-
|
-
|
32,35%
|
8,7%
|
6,06%
|
-17,68%
|
35,56%
|
3,17%
|
26,45%
|
-21,02%
|
37,16%
|
8,4%
|
10,23%
|
-9,56%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
1,910
|
-2,010
|
-
|
0,2800
|
-
|
-
|
-
|
-
|
-
|
-1,600
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/21
|
29/05/21
|
13/08/21
|
12/11/21
|
11/02/22
|
23/05/22
|
8/08/22
|
14/11/22
|
24/01/23
|
23/05/23
|
14/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
4.747
|
3.534
|
5.734
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
586
|
1.400
|
2.128
|
632
|
1.880
|
2.155
|
2.258
|
2.533
|
ROE (netto-inkomsten/eigen vermogen)
|
21,6%
|
26,4%
|
28,2%
|
16,8%
|
20,5%
|
19,3%
|
18,7%
|
16,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
17,5%
|
11,1%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
17.702
|
19.210
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
159,0
|
159,0
|
206,0
|
220,0
|
244,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
20,70
|
31,00
|
42,40
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
746
|
518
|
390
|
470
|
1.085
|
600
|
600
|
600
|
Capex/omzet
|
9,22%
|
5,56%
|
3,77%
|
4,85%
|
10,14%
|
5,3%
|
4,91%
|
4,54%
|
Datum van publicatie
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Laatste slotkoers
879,8
INR Gemiddelde koersdoel
716,3
INR Spread / Gemiddelde doel -18,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,78% | 3,29 mld. | | -95,58% | 1,61 mld. | | -0,48% | 1,61 mld. | | -2,37% | 1,25 mld. | | -2,40% | 1,22 mld. | | -.--% | 1,22 mld. | | -11,54% | 1,21 mld. | | -10,44% | 1,2 mld. | | 0,00% | 1,19 mld. |
Visserij en landbouw - Andere
|