Vertraagde tijd
Japan Exchange
04:20:22 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.265
JPY
|
-0,55%
|
|
+0,08%
|
+9,33%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
25.109
|
26.950
|
24.672
|
27.923
|
25.784
|
25.514
|
Bedrijfswaarde
1 |
15.716
|
17.645
|
17.354
|
20.270
|
20.791
|
19.127
|
K/w-verhouding
|
10
x
|
9,83
x
|
8,66
x
|
18
x
|
11,7
x
|
10,6
x
|
Dividendrendement
|
2,56%
|
2,58%
|
3,12%
|
2,9%
|
3,15%
|
3,39%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,47
x
|
0,41
x
|
0,47
x
|
0,39
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,3
x
|
0,31
x
|
0,29
x
|
0,34
x
|
0,31
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
3,97
x
|
4,09
x
|
3,6
x
|
4,51
x
|
4,16
x
|
3,26
x
|
Bedrijfswaarde/FCF
|
10,2
x
|
7,67
x
|
5,54
x
|
7,4
x
|
-47,6
x
|
8,34
x
|
FCF Yield
|
9,8%
|
13%
|
18%
|
13,5%
|
-2,1%
|
12%
|
Price to Book
|
1,02
x
|
1,01
x
|
0,87
x
|
0,96
x
|
0,87
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
26.740
|
26.790
|
26.557
|
26.120
|
25.353
|
25.463
|
Referentieprijs
2 |
939,0
|
1.006
|
929,0
|
1.069
|
1.017
|
1.002
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
24/06/20
|
22/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
52.811
|
57.828
|
60.599
|
59.562
|
66.139
|
75.447
|
EBITDA
1 |
3.960
|
4.312
|
4.827
|
4.498
|
5.001
|
5.870
|
Bedrijfsresultaat (EBIT)
1 |
3.537
|
3.908
|
4.085
|
3.356
|
3.595
|
4.355
|
Operationele Marge
|
6,7%
|
6,76%
|
6,74%
|
5,63%
|
5,44%
|
5,77%
|
Resultaat voor belastingen (EBT)
1 |
3.654
|
4.019
|
4.167
|
2.633
|
3.671
|
3.955
|
Nettowinst (verlies)
1 |
2.523
|
2.748
|
2.875
|
1.561
|
2.284
|
2.414
|
Nettomarge
|
4,78%
|
4,75%
|
4,74%
|
2,62%
|
3,45%
|
3,2%
|
WPA
2 |
93,92
|
102,4
|
107,2
|
59,50
|
87,23
|
94,74
|
Free Cash Flow
1 |
1.541
|
2.300
|
3.131
|
2.741
|
-436,5
|
2.294
|
FCF-marge
|
2,92%
|
3,98%
|
5,17%
|
4,6%
|
-0,66%
|
3,04%
|
Kasstroomconversie (ebitda)
|
38,9%
|
53,35%
|
64,86%
|
60,93%
|
-
|
39,08%
|
Kasstroomconversie (nettowinst)
|
61,06%
|
83,72%
|
108,9%
|
175,58%
|
-
|
95,04%
|
Dividend per aandeel
2 |
24,00
|
26,00
|
29,00
|
31,00
|
32,00
|
34,00
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
24/06/20
|
22/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
30.367
|
28.952
|
31.304
|
17.863
|
17.036
|
36.229
|
20.138
|
18.762
|
37.864
|
20.043
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.023
|
1.576
|
1.618
|
1.064
|
885
|
1.938
|
1.408
|
981
|
2.234
|
1.392
|
Operationele Marge
|
6,66%
|
5,44%
|
5,17%
|
5,96%
|
5,19%
|
5,35%
|
6,99%
|
5,23%
|
5,9%
|
6,95%
|
Resultaat voor belastingen (EBT)
1 |
2.072
|
1.626
|
1.702
|
985
|
939
|
2.038
|
1.455
|
1.058
|
2.392
|
1.483
|
Nettowinst (verlies)
1 |
1.392
|
1.042
|
1.065
|
577
|
590
|
1.289
|
952
|
673
|
1.545
|
962
|
Nettomarge
|
4,58%
|
3,6%
|
3,4%
|
3,23%
|
3,46%
|
3,56%
|
4,73%
|
3,59%
|
4,08%
|
4,8%
|
WPA
2 |
51,92
|
39,71
|
40,70
|
21,97
|
23,12
|
50,58
|
37,37
|
26,43
|
60,61
|
37,72
|
Dividend per aandeel
|
14,50
|
15,50
|
16,00
|
-
|
-
|
17,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
9/11/21
|
9/02/22
|
9/08/22
|
10/11/22
|
9/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.393
|
9.305
|
7.318
|
7.653
|
4.993
|
6.387
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.541
|
2.301
|
3.131
|
2.741
|
-437
|
2.294
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
10,7%
|
10,4%
|
5,44%
|
7,54%
|
7,46%
|
ROA (netto-inkomsten/totale activa)
|
5,83%
|
5,88%
|
5,66%
|
4,38%
|
4,26%
|
4,77%
|
Totale activa
1 |
43.277
|
46.766
|
50.761
|
35.634
|
53.589
|
50.629
|
Nettoactief per aandeel
2 |
925,0
|
999,0
|
1.072
|
1.111
|
1.171
|
1.228
|
Cashflow per aandeel
2 |
370,0
|
378,0
|
314,0
|
433,0
|
396,0
|
421,0
|
Capex
1 |
455
|
747
|
916
|
1.080
|
1.566
|
1.377
|
Capex/omzet
|
0,86%
|
1,29%
|
1,51%
|
1,81%
|
2,37%
|
1,83%
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
24/06/20
|
22/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,33% | 208 mln. | | +17,61% | 42,06 mld. | | +4,86% | 30,84 mld. | | -2,59% | 24,5 mld. | | +29,81% | 19,25 mld. | | +5,52% | 15,47 mld. | | +11,74% | 10,15 mld. | | -4,36% | 9,23 mld. | | +9,63% | 7,94 mld. | | -9,06% | 7,78 mld. |
Bouwmaterialen & Inrichtingen - Andere
|