slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.850
KRW
|
0,00%
|
|
+8,27%
|
+8,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.317.070
|
2.652.053
|
3.355.834
|
3.106.936
|
2.119.926
|
2.304.454
|
-
|
-
|
Bedrijfswaarde
2 |
29.524
|
26.452
|
30.980
|
47.177
|
2.120
|
39.700
|
36.544
|
2.304
|
K/w-verhouding
|
95,8
x
|
-15,5
x
|
3,56
x
|
2,24
x
|
-2,76
x
|
4,24
x
|
3,86
x
|
3,98
x
|
Dividendrendement
|
1%
|
-
|
6,98%
|
-
|
-
|
2,17%
|
5,96%
|
8,57%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,13
x
|
0,12
x
|
0,06
x
|
0,05
x
|
0,06
x
|
0,06
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,27
x
|
1,13
x
|
0,91
x
|
0,05
x
|
1,03
x
|
0,9
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
9,62
x
|
10,4
x
|
10,5
x
|
11,2
x
|
0,62
x
|
9,59
x
|
9,63
x
|
0,59
x
|
Bedrijfswaarde/FCF
|
38,7
x
|
11,3
x
|
-9,6
x
|
-2,99
x
|
-
|
19,8
x
|
16,3
x
|
-
|
FCF Yield
|
2,58%
|
8,84%
|
-10,4%
|
-33,4%
|
-
|
5,06%
|
6,15%
|
-
|
Price to Book
|
0,42
x
|
0,36
x
|
0,38
x
|
0,3
x
|
-
|
0,25
x
|
0,22
x
|
0,22
x
|
Aantal aandelen (in duizenden)
|
87.637
|
85.827
|
85.827
|
85.827
|
85.827
|
85.827
|
-
|
-
|
Referentieprijs
3 |
37.850
|
30.900
|
39.100
|
36.200
|
24.700
|
26.850
|
26.850
|
26.850
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.983
|
20.834
|
27.521
|
51.724
|
44.556
|
38.413
|
40.392
|
36.976
|
EBITDA
1 |
3.070
|
2.536
|
2.962
|
4.215
|
3.441
|
4.141
|
3.796
|
3.879
|
Bedrijfsresultaat (EBIT)
1 |
1.334
|
898,9
|
1.240
|
2.463
|
1.553
|
2.221
|
2.048
|
2.177
|
Operationele Marge
|
5,34%
|
4,31%
|
4,5%
|
4,76%
|
3,49%
|
5,78%
|
5,07%
|
5,89%
|
Resultaat voor belastingen (EBT)
1 |
116,4
|
-268,9
|
1.367
|
1.945
|
-861,9
|
764,1
|
870,6
|
868,6
|
Nettowinst (verlies)
1 |
38,76
|
-172,1
|
950,8
|
1.493
|
-761,2
|
583,9
|
642,1
|
615,8
|
Nettomarge
|
0,16%
|
-0,83%
|
3,45%
|
2,89%
|
-1,71%
|
1,52%
|
1,59%
|
1,67%
|
WPA
2 |
395,0
|
-1.989
|
10.973
|
16.174
|
-8.949
|
6.325
|
6.955
|
6.754
|
Free Cash Flow
3 |
763.042
|
2.338.965
|
-3.226.781
|
-15.759.426
|
-
|
2.007.333
|
2.247.000
|
-
|
FCF-marge
|
3.054,29%
|
11.226,82%
|
-11.724,9%
|
-30.468,14%
|
-
|
5.225,66%
|
5.563%
|
-
|
Kasstroomconversie (ebitda)
|
24.856,63%
|
92.246,14%
|
-
|
-
|
-
|
48.476,55%
|
59.195,76%
|
-
|
Kasstroomconversie (nettowinst)
|
1.968.428,7%
|
-
|
-
|
-
|
-
|
343.763,51%
|
349.967,11%
|
-
|
Dividend per aandeel
2 |
380,0
|
-
|
2.728
|
-
|
-
|
583,3
|
1.599
|
2.300
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.373
|
9.596
|
13.979
|
8.853
|
10.734
|
18.158
|
17.930
|
8.128
|
7.889
|
10.609
|
12.411
|
6.985
|
7.466
|
10.926
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
682,4
|
702
|
1.007
|
1.355
|
874
|
817
|
1.309
|
Bedrijfsresultaat (EBIT)
1 |
7,806
|
413
|
912,6
|
289,4
|
143,4
|
1.118
|
588,4
|
205
|
230,4
|
529,6
|
883,3
|
260,9
|
267
|
809,9
|
Operationele Marge
|
0,15%
|
4,3%
|
6,53%
|
3,27%
|
1,34%
|
6,16%
|
3,28%
|
2,52%
|
2,92%
|
4,99%
|
7,12%
|
3,73%
|
3,58%
|
7,41%
|
Resultaat voor belastingen (EBT)
1 |
-105,9
|
845
|
1.030
|
209,3
|
-18,8
|
725,3
|
236,9
|
-117,3
|
-206,8
|
-774,7
|
634,6
|
-92,17
|
51,57
|
302,2
|
Nettowinst (verlies)
1 |
-89,31
|
583,3
|
733,5
|
147
|
-281,3
|
893,9
|
133,3
|
-67,7
|
-166,8
|
-660
|
476,2
|
-48,47
|
-47,9
|
192,3
|
Nettomarge
|
-1,66%
|
6,08%
|
5,25%
|
1,66%
|
-2,62%
|
4,92%
|
0,74%
|
-0,83%
|
-2,11%
|
-6,22%
|
3,84%
|
-0,69%
|
-0,64%
|
1,76%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
25/02/22
|
11/05/22
|
11/08/22
|
10/11/22
|
24/02/23
|
11/05/23
|
11/08/23
|
13/11/23
|
27/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26.207
|
23.800
|
27.624
|
44.070
|
-
|
37.396
|
34.240
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,537
x
|
9,386
x
|
9,326
x
|
10,46
x
|
-
|
9,031
x
|
9,02
x
|
-
|
Free Cash Flow
2 |
763.042
|
2.338.965
|
-3.226.781
|
-15.759.426
|
-
|
2.007.333
|
2.247.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,48%
|
-2,02%
|
11,4%
|
15,3%
|
-
|
6,2%
|
5,91%
|
6,33%
|
ROA (netto-inkomsten/totale activa)
|
0,1%
|
-0,43%
|
2,39%
|
2,82%
|
-
|
0,98%
|
1,23%
|
1,4%
|
Totale activa
1 |
39.515
|
40.273
|
39.781
|
52.909
|
-
|
59.383
|
52.059
|
43.982
|
Nettoactief per aandeel
3 |
89.612
|
86.502
|
103.337
|
118.693
|
-
|
109.017
|
121.345
|
121.875
|
Cashflow per aandeel
3 |
22.660
|
37.591
|
-23.897
|
-157.951
|
69.192
|
42.961
|
32.946
|
41.321
|
Capex
1 |
1.239
|
912
|
1.156
|
1.179
|
-
|
1.546
|
1.784
|
1.258
|
Capex/omzet
|
4,96%
|
4,38%
|
4,2%
|
2,28%
|
-
|
4,02%
|
4,42%
|
3,4%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
27/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
26.850
KRW Gemiddelde koersdoel
35.778
KRW Spread / Gemiddelde doel +33,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,70% | 1,67 mld. | | +0,89% | 17,64 mld. | | +28,35% | 16,4 mld. | | -6,96% | 12,12 mld. | | +10,84% | 9,16 mld. | | +16,20% | 8,89 mld. | | +3,56% | 7,48 mld. | | -2,58% | 6,96 mld. | | +8,30% | 6,51 mld. | | +7,30% | 4,96 mld. |
Aardgasbedrijven - Andere
|