Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,88
USD
|
+4,40%
|
|
+2,58%
|
-17,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.382
|
4.035
|
7.379
|
1.146
|
942,2
|
757,8
|
-
|
-
|
Bedrijfswaarde
1 |
1.214
|
3.932
|
6.795
|
751,5
|
614,1
|
468,8
|
474
|
456
|
K/w-verhouding
|
132
x
|
-810
x
|
476
x
|
-14,5
x
|
-14,6
x
|
-57,7
x
|
-99,3
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,68
x
|
20,9
x
|
22,9
x
|
4,22
x
|
4,29
x
|
3,36
x
|
2,93
x
|
2,42
x
|
Bedrijfswaarde/omzet
|
6,75
x
|
20,3
x
|
21,1
x
|
2,77
x
|
2,79
x
|
2,08
x
|
1,83
x
|
1,46
x
|
Bedrijfswaarde/EBITDA
|
67,6
x
|
265
x
|
182
x
|
-90,5
x
|
-19,9
x
|
-557
x
|
42,4
x
|
-
|
Bedrijfswaarde/FCF
|
217.202.735
x
|
-
|
182.830.876
x
|
-6.401.528
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4,12
x
|
-
|
-
|
1,32
x
|
1,18
x
|
1,01
x
|
1,05
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
40.375
|
45.276
|
48.467
|
49.912
|
49.178
|
47.720
|
-
|
-
|
Referentieprijs
2 |
34,23
|
89,13
|
152,2
|
22,97
|
19,16
|
15,88
|
15,88
|
15,88
|
Datum van publicatie
|
11/02/20
|
16/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
179,9
|
193,3
|
322
|
271,5
|
219,8
|
225,2
|
258,4
|
312,8
|
EBITDA
1 |
17,96
|
14,83
|
37,26
|
-8,3
|
-30,87
|
-0,8415
|
11,18
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13,52
|
5,218
|
30,3
|
-41,82
|
-43,32
|
-14,11
|
-2,112
|
-
|
Operationele Marge
|
7,52%
|
2,7%
|
9,41%
|
-15,4%
|
-19,71%
|
-6,26%
|
-0,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
10,91
|
-3,231
|
15,39
|
-56,5
|
-63,38
|
4,357
|
11,41
|
-
|
Nettowinst (verlies)
1 |
10,17
|
-4,783
|
15,53
|
-79,06
|
-64,35
|
-15,31
|
-7,56
|
-
|
Nettomarge
|
5,65%
|
-2,47%
|
4,82%
|
-29,12%
|
-29,28%
|
-6,8%
|
-2,93%
|
-
|
WPA
2 |
0,2600
|
-0,1100
|
0,3200
|
-1,580
|
-1,310
|
-0,2750
|
-0,1600
|
-
|
Free Cash Flow
|
5,588
|
-
|
37,16
|
-117,4
|
-
|
-
|
-
|
-
|
FCF-marge
|
3,11%
|
-
|
11,54%
|
-43,23%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
31,11%
|
-
|
99,73%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
54,96%
|
-
|
239,34%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
16/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
86,67
|
87,55
|
83,29
|
58,14
|
66,79
|
63,3
|
47,78
|
56,2
|
59,22
|
56,58
|
45,08
|
54,02
|
62,3
|
63,51
|
51
|
EBITDA
1 |
10,46
|
7,078
|
9,49
|
-11,58
|
-9,709
|
-1,74
|
-14,73
|
-10,71
|
-5,623
|
0,193
|
-9,545
|
-2,666
|
3,914
|
7,456
|
-6,85
|
Bedrijfsresultaat (EBIT)
1 |
8,552
|
5,056
|
-0,676
|
-18,26
|
-12,97
|
-9,914
|
-17,99
|
-13,79
|
-8,965
|
-2,581
|
-13,04
|
-5,833
|
1,578
|
3,672
|
-9,35
|
Operationele Marge
|
9,87%
|
5,78%
|
-0,81%
|
-31,41%
|
-19,42%
|
-15,66%
|
-37,65%
|
-24,53%
|
-15,14%
|
-4,56%
|
-28,93%
|
-10,8%
|
2,53%
|
5,78%
|
-18,33%
|
Resultaat voor belastingen (EBT)
1 |
4,138
|
-0,343
|
-5,106
|
-20,58
|
-19,16
|
-
|
-18,74
|
-13,9
|
-8,354
|
-22,4
|
-8,764
|
-1,715
|
4,298
|
10,54
|
-
|
Nettowinst (verlies)
1 |
3,872
|
0,954
|
-5,197
|
-19,48
|
-19,03
|
-35,36
|
-18,93
|
-14,32
|
-8,161
|
-22,93
|
-13,91
|
-4,825
|
-0,5
|
3,925
|
-10,88
|
Nettomarge
|
4,47%
|
1,09%
|
-6,24%
|
-33,5%
|
-28,49%
|
-55,86%
|
-39,62%
|
-25,49%
|
-13,78%
|
-40,53%
|
-30,85%
|
-8,93%
|
-0,8%
|
6,18%
|
-21,32%
|
WPA
2 |
0,0800
|
0,0200
|
-0,1000
|
-0,3900
|
-0,3800
|
-0,7100
|
-0,3800
|
-0,2900
|
-0,1700
|
-0,4800
|
-0,2650
|
-0,1050
|
-0,005000
|
0,0900
|
-0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/11/21
|
15/02/22
|
11/05/22
|
10/08/22
|
9/11/22
|
15/02/23
|
10/05/23
|
9/08/23
|
8/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
168
|
103
|
585
|
395
|
328
|
289
|
284
|
302
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
5,59
|
-
|
37,2
|
-117
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
5,02%
|
-3,65%
|
-2,46%
|
0,79%
|
2,66%
|
4,69%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
8,320
|
-
|
-
|
17,40
|
16,20
|
15,70
|
15,10
|
15,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
15,3
|
18
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
4,75%
|
6,64%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/20
|
16/02/21
|
15/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,88
USD Gemiddelde koersdoel
24,2
USD Spread / Gemiddelde doel +52,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,12% | 758 mln. | | -1,42% | 14,89 mld. | | +25,00% | 4,92 mld. | | -14,84% | 4,68 mld. | | -11,99% | 4,52 mld. | | +10,91% | 4,18 mld. | | -17,31% | 4,12 mld. | | +13,00% | 3,73 mld. | | +29,08% | 3,43 mld. | | +0,73% | 3,31 mld. |
Industriële machines
|