Beurs gesloten -
Bombay S.E.
12:13:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.678
INR
|
-5,12%
|
|
+0,37%
|
+35,04%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
27.124
|
23.495
|
22.514
|
42.305
|
67.419
|
162.836
|
162.836
|
-
|
Bedrijfswaarde
1 |
27.124
|
23.495
|
22.514
|
42.305
|
67.419
|
120.580
|
162.836
|
162.836
|
K/w-verhouding
|
37,9
x
|
23,3
x
|
-
|
28,3
x
|
36,9
x
|
57,8
x
|
56,5
x
|
42,7
x
|
Dividendrendement
|
0,77%
|
1,19%
|
-
|
1,03%
|
0,77%
|
0,51%
|
0,47%
|
0,47%
|
Marktkapitalisatie/omzet
|
2,48
x
|
1,82
x
|
1,86
x
|
2,83
x
|
3,7
x
|
5,37
x
|
5,98
x
|
5,18
x
|
Bedrijfswaarde/omzet
|
2,48
x
|
1,82
x
|
1,86
x
|
2,83
x
|
3,7
x
|
5,37
x
|
5,98
x
|
5,18
x
|
Bedrijfswaarde/EBITDA
|
23,6
x
|
13,1
x
|
13
x
|
20,2
x
|
27,3
x
|
41,1
x
|
42,6
x
|
34,6
x
|
Bedrijfswaarde/FCF
|
77.608.047
x
|
-
|
-
|
-
|
-98.135.827
x
|
-
|
75.213.079
x
|
60.805.196
x
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-0%
|
-
|
0%
|
0%
|
Price to Book
|
3,58
x
|
2,83
x
|
-
|
4,19
x
|
5,9
x
|
9,26
x
|
10,8
x
|
9,02
x
|
Aantal aandelen (in duizenden)
|
34.808
|
34.808
|
34.808
|
34.808
|
34.808
|
34.808
|
34.808
|
-
|
Referentieprijs
2 |
779,2
|
675,0
|
646,8
|
1.215
|
1.937
|
4.678
|
4.678
|
4.678
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.931
|
12.939
|
12.081
|
14.973
|
18.220
|
22.472
|
27.250
|
31.414
|
EBITDA
1 |
1.150
|
1.788
|
1.731
|
2.094
|
2.467
|
2.936
|
3.820
|
4.712
|
Bedrijfsresultaat (EBIT)
1 |
887
|
-
|
-
|
-
|
2.014
|
2.439
|
3.848
|
4.844
|
Operationele Marge
|
8,11%
|
-
|
-
|
-
|
11,05%
|
10,85%
|
14,12%
|
15,42%
|
Resultaat voor belastingen (EBT)
1 |
1.093
|
1.405
|
-
|
1.946
|
2.375
|
2.709
|
3.792
|
5.044
|
Nettowinst (verlies)
1 |
716
|
1.007
|
-
|
1.494
|
1.827
|
2.087
|
2.881
|
3.813
|
Nettomarge
|
6,55%
|
7,78%
|
-
|
9,98%
|
10,03%
|
9,29%
|
10,57%
|
12,14%
|
WPA
2 |
20,57
|
28,94
|
-
|
42,92
|
52,50
|
59,97
|
82,80
|
109,5
|
Free Cash Flow
|
349,5
|
-
|
-
|
-
|
-687
|
-
|
2.165
|
2.678
|
FCF-marge
|
3,2%
|
-
|
-
|
-
|
-3,77%
|
-
|
7,94%
|
8,52%
|
Kasstroomconversie (ebitda)
|
30,39%
|
-
|
-
|
-
|
-
|
-
|
56,68%
|
56,84%
|
Kasstroomconversie (nettowinst)
|
48,81%
|
-
|
-
|
-
|
-
|
-
|
75,15%
|
70,23%
|
Dividend per aandeel
2 |
6,000
|
8,000
|
-
|
12,50
|
15,00
|
17,50
|
22,00
|
22,00
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
4.177
|
4.484
|
4.313
|
5.246
|
-
|
5.264
|
5.247
|
EBITDA
|
547
|
611
|
541
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
404
|
474
|
390
|
-
|
409
|
-
|
561
|
Nettomarge
|
9,67%
|
10,57%
|
9,04%
|
-
|
-
|
-
|
10,69%
|
WPA
|
-
|
-
|
-
|
-
|
11,76
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/05/22
|
11/08/22
|
2/11/22
|
24/02/23
|
9/05/23
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
350
|
-
|
-
|
-
|
-687
|
-
|
2.165
|
2.678
|
ROE (netto-inkomsten/eigen vermogen)
|
9,75%
|
12,7%
|
10,9%
|
15,7%
|
17%
|
17,1%
|
20,5%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
218,0
|
238,0
|
-
|
290,0
|
328,0
|
374,0
|
433,0
|
519,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
425
|
586
|
-
|
382
|
1.069
|
933
|
1.000
|
1.000
|
Capex/omzet
|
3,89%
|
4,53%
|
-
|
2,55%
|
5,87%
|
4,15%
|
3,67%
|
3,18%
|
Datum van publicatie
|
27/02/19
|
27/02/20
|
25/02/21
|
24/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
Laatste slotkoers
4.678
INR Gemiddelde koersdoel
3.710
INR Spread / Gemiddelde doel -20,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,04% | 1,95 mld. | | +1,64% | 16,7 mld. | | -4,84% | 13,96 mld. | | +13,44% | 6,16 mld. | | +6,33% | 4,74 mld. | | -11,93% | 4,71 mld. | | +1,25% | 2,96 mld. | | +46,33% | 1,24 mld. | | -0,75% | 1,19 mld. | | -6,05% | 875 mln. |
Pomp & Pompmateriaal
|