Beurs gesloten -
Japan Exchange
08:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
629
JPY
|
-0,47%
|
|
-0,94%
|
+13,74%
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.934
|
1.865
|
1.916
|
2.195
|
2.040
|
3.093
|
Bedrijfswaarde
1 |
1.084
|
966,4
|
522,1
|
515,1
|
953,8
|
1.765
|
K/w-verhouding
|
11,1
x
|
8,64
x
|
8,51
x
|
6,59
x
|
6,46
x
|
9,96
x
|
Dividendrendement
|
2,96%
|
3,37%
|
3,08%
|
3,42%
|
3,7%
|
2,63%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,11
x
|
0,12
x
|
0,13
x
|
0,12
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,06
x
|
0,06
x
|
0,03
x
|
0,03
x
|
0,06
x
|
0,1
x
|
Bedrijfswaarde/EBITDA
|
3,16
x
|
2,68
x
|
1,36
x
|
0,98
x
|
1,91
x
|
3,66
x
|
Bedrijfswaarde/FCF
|
-87,6
x
|
5,2
x
|
0,96
x
|
2,08
x
|
-2,91
x
|
7,73
x
|
FCF Yield
|
-1,14%
|
19,2%
|
104%
|
48,1%
|
-34,4%
|
12,9%
|
Price to Book
|
0,65
x
|
0,61
x
|
0,61
x
|
0,64
x
|
0,56
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
5.722
|
5.722
|
5.367
|
5.367
|
5.396
|
5.427
|
Referentieprijs
2 |
338,0
|
326,0
|
357,0
|
409,0
|
378,0
|
570,0
|
Datum van publicatie
|
9/11/18
|
8/11/19
|
13/11/20
|
12/11/21
|
9/11/22
|
8/11/23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.989
|
16.699
|
16.658
|
17.285
|
17.198
|
17.611
|
EBITDA
1 |
343
|
360
|
384
|
526
|
500
|
482
|
Bedrijfsresultaat (EBIT)
1 |
250
|
286
|
318
|
448
|
404
|
361
|
Operationele Marge
|
1,47%
|
1,71%
|
1,91%
|
2,59%
|
2,35%
|
2,05%
|
Resultaat voor belastingen (EBT)
1 |
260
|
314
|
368
|
505
|
502
|
511
|
Nettowinst (verlies)
1 |
174
|
216
|
233
|
333
|
315
|
310
|
Nettomarge
|
1,02%
|
1,29%
|
1,4%
|
1,93%
|
1,83%
|
1,76%
|
WPA
2 |
30,41
|
37,75
|
41,96
|
62,04
|
58,48
|
57,23
|
Free Cash Flow
1 |
-12,38
|
185,8
|
543,4
|
247,9
|
-327,6
|
228,5
|
FCF-marge
|
-0,07%
|
1,11%
|
3,26%
|
1,43%
|
-1,91%
|
1,3%
|
Kasstroomconversie (ebitda)
|
-
|
51,6%
|
141,5%
|
47,12%
|
-
|
47,41%
|
Kasstroomconversie (nettowinst)
|
-
|
86%
|
233,21%
|
74,44%
|
-
|
73,71%
|
Dividend per aandeel
2 |
10,00
|
11,00
|
11,00
|
14,00
|
14,00
|
15,00
|
Datum van publicatie
|
9/11/18
|
8/11/19
|
13/11/20
|
12/11/21
|
9/11/22
|
8/11/23
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
8.388
|
8.393
|
3.990
|
8.297
|
4.555
|
4.130
|
8.639
|
4.630
|
4.110
|
8.652
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
195
|
253
|
73
|
149
|
175
|
75
|
190
|
144
|
46
|
147
|
Operationele Marge
|
2,32%
|
3,01%
|
1,83%
|
1,8%
|
3,84%
|
1,82%
|
2,2%
|
3,11%
|
1,12%
|
1,7%
|
Resultaat voor belastingen (EBT)
1 |
227
|
300
|
101
|
201
|
193
|
109
|
252
|
163
|
103
|
237
|
Nettowinst (verlies)
1 |
151
|
201
|
64
|
133
|
122
|
67
|
154
|
102
|
71
|
159
|
Nettomarge
|
1,8%
|
2,39%
|
1,6%
|
1,6%
|
2,68%
|
1,62%
|
1,78%
|
2,2%
|
1,73%
|
1,84%
|
WPA
2 |
26,53
|
37,50
|
12,06
|
24,85
|
22,54
|
12,43
|
28,49
|
18,94
|
13,08
|
29,41
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
8,000
|
Datum van publicatie
|
31/03/20
|
2/04/21
|
27/12/21
|
31/03/22
|
4/07/22
|
27/12/22
|
4/04/23
|
4/07/23
|
27/12/23
|
3/04/24
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
850
|
899
|
1.394
|
1.680
|
1.086
|
1.328
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-12,4
|
186
|
543
|
248
|
-328
|
229
|
ROE (netto-inkomsten/eigen vermogen)
|
6,01%
|
7,17%
|
7,53%
|
10,2%
|
8,97%
|
8,27%
|
ROA (netto-inkomsten/totale activa)
|
1,92%
|
2,24%
|
2,42%
|
3,31%
|
3%
|
2,68%
|
Totale activa
1 |
9.052
|
9.627
|
9.613
|
10.046
|
10.494
|
11.562
|
Nettoactief per aandeel
2 |
517,0
|
536,0
|
582,0
|
634,0
|
670,0
|
714,0
|
Cashflow per aandeel
2 |
359,0
|
366,0
|
506,0
|
493,0
|
412,0
|
412,0
|
Capex
1 |
132
|
45
|
30
|
72
|
26
|
16
|
Capex/omzet
|
0,78%
|
0,27%
|
0,18%
|
0,42%
|
0,15%
|
0,09%
|
Datum van publicatie
|
9/11/18
|
8/11/19
|
13/11/20
|
12/11/21
|
9/11/22
|
8/11/23
|
|