KUBOTA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.462 JPY | +1,25% |
|
+2,97% | +15,97% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.105.597 | 2.692.046 | 3.042.694 | 2.160.720 | 2.493.899 | 2.893.047 | - | - |
| Bedrijfswaarde 1 | 2.350.407 | 3.343.563 | 3.878.564 | 3.546.026 | 4.261.988 | 4.467.074 | 4.391.469 | 4.290.966 |
| K/w-verhouding | 14,2 x | 21,3 x | 17,5 x | 13,9 x | 10,5 x | 13,3 x | 12,6 x | 11,7 x |
| Dividendrendement | 2,09% | 1,6% | 1,64% | 2,42% | 2,26% | 2,13% | 2,28% | 2,49% |
| Marktkapitalisatie/omzet | 1,1 x | 1,45 x | 1,39 x | 0,81 x | 0,83 x | 0,95 x | 0,92 x | 0,89 x |
| Bedrijfswaarde/omzet | 1,22 x | 1,8 x | 1,77 x | 1,32 x | 1,41 x | 1,47 x | 1,39 x | 1,32 x |
| Bedrijfswaarde/EBITDA | 8,91 x | 13,8 x | 12,2 x | 11,7 x | 9,77 x | 10,6 x | 9,96 x | 9,07 x |
| Bedrijfswaarde/FCF | -259 x | 34,9 x | -111 x | -10,9 x | 27,3 x | 21,2 x | 26,5 x | 21,2 x |
| FCF Yield | -0,39% | 2,86% | -0,9% | -9,2% | 3,66% | 4,71% | 3,77% | 4,72% |
| Price to Book | 1,46 x | 1,84 x | 1,83 x | 1,15 x | 1,15 x | 1,23 x | 1,18 x | 1,09 x |
| Aantal aandelen (in duizenden) | 1.219.929 | 1.195.933 | 1.191.578 | 1.189.169 | 1.174.982 | 1.175.319 | - | - |
| Referentieprijs 2 | 1.726 | 2.251 | 2.554 | 1.817 | 2.122 | 2.462 | 2.462 | 2.462 |
| Datum van publicatie | 14/02/20 | 15/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.920.042 | 1.853.234 | 2.196.766 | 2.678.772 | 3.020.711 | 3.045.219 | 3.148.571 | 3.258.588 |
| EBITDA 1 | 263.898 | 242.620 | 317.908 | 304.155 | 436.099 | 420.306 | 440.978 | 473.186 |
| Bedrijfsresultaat (EBIT) 1 | 201.654 | 175.284 | 246.207 | 218.942 | 328.829 | 306.080 | 320.354 | 347.748 |
| Operationele Marge | 10,5% | 9,46% | 11,21% | 8,17% | 10,89% | 10,05% | 10,17% | 10,67% |
| Resultaat voor belastingen (EBT) 1 | 209.022 | 185.899 | 252.559 | 233.927 | 342.289 | 316.882 | 332.151 | 360.212 |
| Nettowinst (verlies) 1 | 149.061 | 128.524 | 175.637 | 156.182 | 238.455 | 216.425 | 226.767 | 246.643 |
| Nettomarge | 7,76% | 6,94% | 8% | 5,83% | 7,89% | 7,11% | 7,2% | 7,57% |
| WPA 2 | 121,6 | 105,8 | 145,5 | 130,8 | 201,7 | 185,0 | 194,8 | 211,2 |
| Free Cash Flow 1 | -9.060 | 95.786 | -34.859 | -326.179 | 156.168 | 210.231 | 165.767 | 202.556 |
| FCF-marge | -0,47% | 5,17% | -1,59% | -12,18% | 5,17% | 6,9% | 5,26% | 6,22% |
| Kasstroomconversie (ebitda) | - | 39,48% | - | - | 35,81% | 50,02% | 37,59% | 42,81% |
| Kasstroomconversie (nettowinst) | - | 74,53% | - | - | 65,49% | 97,14% | 73,1% | 82,13% |
| Dividend per aandeel 2 | 36,00 | 36,00 | 42,00 | 44,00 | 48,00 | 52,31 | 56,22 | 61,25 |
| Datum van publicatie | 14/02/20 | 15/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 S1 | 2025 S2 | 2026 S1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 949.213 | 884.170 | - | 1.101.405 | 540.235 | 555.126 | 593.223 | 667.257 | 1.260.480 | 693.700 | 724.592 | 781.563 | 738.477 | 1.520.040 | 738.191 | 762.480 | 781.156 | 743.522 | 1.529.200 | 752.634 | 789.800 | 1.528.100 | - | - | - |
| EBITDA 1 | - | - | - | - | 81.833 | 53.371 | 84.992 | 75.917 | - | 83.438 | 59.808 | 128.607 | 107.223 | - | 101.289 | 105.349 | 131.750 | 108.079 | - | 103.165 | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 90.707 | 81.670 | - | 147.548 | 63.955 | 34.704 | 66.372 | 54.631 | 121.003 | 62.429 | 35.510 | 103.248 | 81.326 | 184.574 | 74.283 | 76.341 | 101.188 | 82.827 | 181.600 | 72.555 | 65.600 | 141.300 | - | - | - |
| Operationele Marge | 9,56% | 9,24% | - | 13,4% | 11,84% | 6,25% | 11,19% | 8,19% | 9,6% | 9% | 4,9% | 13,21% | 11,01% | 12,14% | 10,06% | 10,01% | 12,95% | 11,14% | 11,88% | 9,64% | 8,31% | 9,25% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 94.382 | 84.421 | - | 149.409 | 64.379 | 38.771 | 73.566 | 58.021 | 131.587 | 64.371 | 37.969 | 105.495 | 86.346 | 191.841 | 76.531 | 73.917 | 107.000 | 85.000 | - | 78.000 | 63.000 | - | - | - | - |
| Nettowinst (verlies) 1 | 67.872 | 59.570 | - | 102.950 | 43.678 | 29.009 | 49.596 | 41.650 | 91.246 | 42.088 | 22.848 | 69.100 | 59.723 | 128.823 | 53.543 | 56.089 | 73.472 | 57.805 | - | 52.860 | 40.500 | - | - | - | - |
| Nettomarge | 7,15% | 6,74% | - | 9,35% | 8,09% | 5,23% | 8,36% | 6,24% | 7,24% | 6,07% | 3,15% | 8,84% | 8,09% | 8,47% | 7,25% | 7,36% | 9,41% | 7,77% | - | 7,02% | 5,13% | - | - | - | - |
| WPA 2 | - | 48,87 | - | 85,22 | 36,16 | 24,14 | 41,33 | 34,80 | 76,13 | 35,41 | 19,28 | 58,11 | 50,45 | 108,6 | 45,46 | 47,72 | 61,76 | 47,93 | - | 45,06 | - | - | - | - | - |
| Dividend per aandeel | - | 17,00 | 19,00 | 21,00 | - | 21,00 | - | 22,00 | 22,00 | - | 22,00 | - | 24,00 | 24,00 | - | - | - | - | 26,00 | - | - | 26,00 | 28,00 | 28,00 | 28,00 |
| Datum van publicatie | 14/02/20 | 4/08/20 | 15/02/21 | 3/08/21 | 5/11/21 | 14/02/22 | 12/05/22 | 3/08/22 | 3/08/22 | 9/11/22 | 14/02/23 | 12/05/23 | 4/08/23 | 4/08/23 | 8/11/23 | 14/02/24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 244.810 | 651.517 | 835.870 | 1.385.306 | 1.768.089 | 1.574.028 | 1.498.422 | 1.397.919 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,9277 x | 2,685 x | 2,629 x | 4,555 x | 4,054 x | 3,745 x | 3,398 x | 2,954 x |
| Free Cash Flow 1 | -9.060 | 95.786 | -34.859 | -326.179 | 156.168 | 210.231 | 165.767 | 202.556 |
| ROE (netto-inkomsten/eigen vermogen) | 10,7% | 8,8% | 11,1% | 8,8% | 11,8% | 9,92% | 10% | 10,1% |
| ROA (netto-inkomsten/totale activa) | 6,93% | 5,87% | 7,25% | 5,5% | 6,78% | 4,21% | 4,34% | 4,4% |
| Totale activa 1 | 2.151.878 | 2.187.698 | 2.421.077 | 2.839.120 | 3.514.770 | 5.137.563 | 5.221.192 | 5.605.523 |
| Nettoactief per aandeel 2 | 1.183 | 1.222 | 1.398 | 1.584 | 1.852 | 1.995 | 2.087 | 2.260 |
| Cashflow per aandeel 2 | 172,0 | 161,0 | 205,0 | 202,0 | 293,0 | 291,0 | 291,0 | 296,0 |
| Capex 1 | 112.263 | 84.753 | 125.723 | 194.139 | 172.480 | 187.500 | 138.103 | 132.287 |
| Capex/omzet | 5,85% | 4,57% | 5,72% | 7,25% | 5,71% | 6,16% | 4,39% | 4,06% |
| Datum van publicatie | 14/02/20 | 15/02/21 | 14/02/22 | 14/02/23 | 14/02/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
2.462
JPY
Gemiddelde koersdoel
2.623
JPY
Spread / Gemiddelde doel
+6,55%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,97% | 18,38 mld. | |
| +14,65% | 58,67 mld. | |
| +26,10% | 36,8 mld. | |
| +26,70% | 28,74 mld. | |
| +15,62% | 25,64 mld. | |
| +11,71% | 23,31 mld. | |
| +1,34% | 21,74 mld. | |
| -6,32% | 14,21 mld. | |
| +18,96% | 12,04 mld. | |
| +15,76% | 9,38 mld. |
- Beurs
- Aandelen
- Koers 6326
- Financiën Kubota Corporation
