Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
802
JPY
|
+2,17%
|
|
+1,26%
|
-0,62%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
126.749
|
124.925
|
105.962
|
117.516
|
131.397
|
96.500
|
-
|
-
|
Bedrijfswaarde
1 |
126.749
|
125.278
|
108.299
|
130.149
|
150.076
|
96.500
|
96.500
|
96.500
|
K/w-verhouding
|
18,6
x
|
18,9
x
|
11,7
x
|
7,22
x
|
7,29
x
|
8,93
x
|
7,63
x
|
6,84
x
|
Dividendrendement
|
1,09%
|
1,2%
|
1,77%
|
2,25%
|
4,12%
|
3,49%
|
3,91%
|
4,43%
|
Marktkapitalisatie/omzet
|
1,23
x
|
1,16
x
|
0,9
x
|
0,81
x
|
0,82
x
|
0,58
x
|
0,56
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
1,16
x
|
0,9
x
|
0,81
x
|
0,82
x
|
0,58
x
|
0,56
x
|
0,54
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
10,4
x
|
8,3
x
|
6,71
x
|
6,85
x
|
5,53
x
|
5,11
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
-17,3
x
|
-168
x
|
-49,3
x
|
-13,1
x
|
-24,6
x
|
346
x
|
43,5
x
|
25,5
x
|
FCF Yield
|
-5,78%
|
-0,59%
|
-2,03%
|
-7,64%
|
-4,06%
|
0,29%
|
2,3%
|
3,92%
|
Price to Book
|
1,34
x
|
1,27
x
|
1,02
x
|
1,02
x
|
0,99
x
|
0,7
x
|
0,65
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
125.743
|
125.050
|
125.102
|
120.159
|
120.327
|
120.324
|
-
|
-
|
Referentieprijs
2 |
1.008
|
999,0
|
847,0
|
978,0
|
1.092
|
802,0
|
802,0
|
802,0
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
14/12/21
|
14/12/22
|
14/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
103.400
|
107.280
|
118.176
|
145.302
|
161.002
|
165.915
|
173.767
|
180.250
|
EBITDA
1 |
10.741
|
12.051
|
12.774
|
17.510
|
19.177
|
17.442
|
18.900
|
19.000
|
Bedrijfsresultaat (EBIT)
1 |
7.639
|
8.283
|
8.456
|
12.673
|
14.089
|
11.947
|
14.067
|
15.500
|
Operationele Marge
|
7,39%
|
7,72%
|
7,16%
|
8,72%
|
8,75%
|
7,2%
|
8,1%
|
8,6%
|
Resultaat voor belastingen (EBT)
1 |
9.767
|
9.009
|
12.419
|
23.119
|
23.320
|
14.750
|
17.000
|
19.000
|
Nettowinst (verlies)
1 |
6.789
|
6.618
|
9.023
|
16.329
|
18.024
|
11.186
|
13.094
|
14.100
|
Nettomarge
|
6,57%
|
6,17%
|
7,64%
|
11,24%
|
11,19%
|
6,74%
|
7,54%
|
7,82%
|
WPA
2 |
54,10
|
52,92
|
72,13
|
135,4
|
149,9
|
89,78
|
105,0
|
117,2
|
Free Cash Flow
1 |
-7.323
|
-742
|
-2.149
|
-8.982
|
-5.337
|
279
|
2.216
|
3.784
|
FCF-marge
|
-7,08%
|
-0,69%
|
-1,82%
|
-6,18%
|
-3,31%
|
0,17%
|
1,28%
|
2,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,6%
|
11,73%
|
19,91%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
2,49%
|
16,93%
|
26,83%
|
Dividend per aandeel
2 |
11,00
|
12,00
|
15,00
|
22,00
|
45,00
|
28,00
|
31,33
|
35,50
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
14/12/21
|
14/12/22
|
14/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
44.929
|
58.383
|
48.897
|
58.765
|
29.673
|
32.787
|
39.424
|
72.211
|
34.123
|
38.968
|
73.091
|
42.750
|
52.695
|
95.445
|
34.950
|
30.607
|
65.557
|
39.298
|
57.702
|
97.000
|
36.000
|
32.500
|
68.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.032
|
4.971
|
3.312
|
4.796
|
1.573
|
3.430
|
4.445
|
7.875
|
2.467
|
2.331
|
4.798
|
5.808
|
6.858
|
12.666
|
1.443
|
-20
|
1.423
|
2.942
|
4.458
|
7.400
|
1.700
|
2.400
|
4.100
|
Operationele Marge
|
4,52%
|
8,51%
|
6,77%
|
8,16%
|
5,3%
|
10,46%
|
11,27%
|
10,91%
|
7,23%
|
5,98%
|
6,56%
|
13,59%
|
13,01%
|
13,27%
|
4,13%
|
-0,07%
|
2,17%
|
7,49%
|
7,73%
|
7,63%
|
4,72%
|
7,38%
|
5,99%
|
Resultaat voor belastingen (EBT)
|
-
|
5.400
|
-
|
6.707
|
-
|
3.916
|
-
|
11.416
|
4.257
|
-
|
-
|
4.300
|
-
|
13.830
|
5.156
|
-
|
-
|
3.556
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
3.805
|
-
|
4.720
|
-
|
2.637
|
-
|
7.968
|
3.095
|
-
|
-
|
3.445
|
-
|
10.246
|
4.234
|
-
|
-
|
2.488
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,52%
|
-
|
8,03%
|
-
|
8,04%
|
-
|
11,03%
|
9,07%
|
-
|
-
|
8,06%
|
-
|
10,73%
|
12,11%
|
-
|
-
|
6,33%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
30,42
|
-
|
37,74
|
-
|
21,65
|
-
|
65,88
|
25,79
|
-
|
-
|
28,67
|
-
|
85,25
|
35,19
|
-
|
-
|
20,67
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
4,000
|
-
|
5,000
|
-
|
-
|
-
|
8,000
|
-
|
-
|
-
|
-
|
-
|
18,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/12/19
|
19/06/20
|
14/12/20
|
11/06/21
|
14/12/21
|
11/03/22
|
10/06/22
|
10/06/22
|
9/09/22
|
14/12/22
|
14/12/22
|
10/03/23
|
9/06/23
|
9/06/23
|
8/09/23
|
14/12/23
|
14/12/23
|
8/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
353
|
2.337
|
12.633
|
18.679
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,0293
x
|
0,1829
x
|
0,7215
x
|
0,974
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7.323
|
-742
|
-2.149
|
-8.982
|
-5.337
|
279
|
2.217
|
3.784
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
6,9%
|
8,9%
|
14,9%
|
14,5%
|
8,18%
|
8,75%
|
9,2%
|
ROA (netto-inkomsten/totale activa)
|
7,04%
|
6,67%
|
7,92%
|
12,6%
|
11,2%
|
4,8%
|
5,1%
|
5,2%
|
Totale activa
1 |
96.384
|
99.282
|
113.949
|
129.474
|
161.272
|
233.049
|
256.752
|
271.154
|
Nettoactief per aandeel
2 |
750,0
|
787,0
|
830,0
|
961,0
|
1.106
|
1.150
|
1.235
|
1.319
|
Cashflow per aandeel
|
78,80
|
78,70
|
102,0
|
170,0
|
187,0
|
-
|
-
|
-
|
Capex
1 |
4.218
|
5.274
|
6.627
|
7.981
|
8.818
|
10.200
|
9.000
|
9.000
|
Capex/omzet
|
4,08%
|
4,92%
|
5,61%
|
5,49%
|
5,48%
|
6,15%
|
5,18%
|
4,99%
|
Datum van publicatie
|
13/12/19
|
14/12/20
|
14/12/21
|
14/12/22
|
14/12/23
|
-
|
-
|
-
|
Laatste slotkoers
802
JPY Gemiddelde koersdoel
1.033
JPY Spread / Gemiddelde doel +28,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,62% | 613 mln. | | +1,19% | 3,58 mld. | | -17,77% | 2,21 mld. | | -13,26% | 1,85 mld. | | -0,69% | 1,8 mld. | | -5,70% | 1,6 mld. | | -2,11% | 1,27 mld. | | -2,91% | 1,1 mld. | | -22,97% | 1,02 mld. | | -8,05% | 951 mln. |
Bestrijdingsmiddel
|