Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
706
JPY
|
+1,44%
|
|
-3,29%
|
+29,78%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.387
|
4.900
|
3.271
|
3.619
|
5.387
|
4.703
|
Bedrijfswaarde
1 |
3.618
|
4.007
|
2.264
|
2.266
|
4.035
|
2.778
|
K/w-verhouding
|
12,6
x
|
14
x
|
277
x
|
28,6
x
|
10,2
x
|
9,72
x
|
Dividendrendement
|
0,45%
|
0,81%
|
1,44%
|
1,59%
|
1,3%
|
1,84%
|
Marktkapitalisatie/omzet
|
0,83
x
|
0,85
x
|
0,66
x
|
0,65
x
|
1,02
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,7
x
|
0,45
x
|
0,4
x
|
0,77
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
7,75
x
|
7,53
x
|
11,2
x
|
5,08
x
|
4,71
x
|
2,63
x
|
Bedrijfswaarde/FCF
|
11
x
|
16,7
x
|
7,76
x
|
7,82
x
|
9,82
x
|
4,05
x
|
FCF Yield
|
9,09%
|
6%
|
12,9%
|
12,8%
|
10,2%
|
24,7%
|
Price to Book
|
2,88
x
|
2,58
x
|
1,82
x
|
1,87
x
|
2,06
x
|
1,53
x
|
Aantal aandelen (in duizenden)
|
7.963
|
7.987
|
7.834
|
8.217
|
8.730
|
8.644
|
Referentieprijs
2 |
551,0
|
613,5
|
417,5
|
440,5
|
617,0
|
544,0
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.317
|
5.757
|
4.990
|
5.609
|
5.264
|
6.895
|
EBITDA
1 |
467
|
532
|
202
|
446
|
856
|
1.058
|
Bedrijfsresultaat (EBIT)
1 |
444
|
501
|
157
|
381
|
720
|
841
|
Operationele Marge
|
8,35%
|
8,7%
|
3,15%
|
6,79%
|
13,68%
|
12,2%
|
Resultaat voor belastingen (EBT)
1 |
431
|
500
|
69
|
286
|
767
|
860
|
Nettowinst (verlies)
1 |
366
|
371
|
12
|
131
|
520
|
487
|
Nettomarge
|
6,88%
|
6,44%
|
0,24%
|
2,34%
|
9,88%
|
7,06%
|
WPA
2 |
43,82
|
43,70
|
1,505
|
15,38
|
60,51
|
55,99
|
Free Cash Flow
1 |
329
|
240,2
|
291,9
|
289,9
|
410,9
|
685,9
|
FCF-marge
|
6,19%
|
4,17%
|
5,85%
|
5,17%
|
7,81%
|
9,95%
|
Kasstroomconversie (ebitda)
|
70,45%
|
45,16%
|
144,49%
|
64,99%
|
48%
|
64,83%
|
Kasstroomconversie (nettowinst)
|
89,89%
|
64,76%
|
2.432,29%
|
221,28%
|
79,01%
|
140,84%
|
Dividend per aandeel
2 |
2,500
|
5,000
|
6,000
|
7,000
|
8,000
|
10,00
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.321
|
2.618
|
1.358
|
1.081
|
2.208
|
1.392
|
1.648
|
3.263
|
1.689
|
1.787
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
28
|
180
|
70
|
235
|
429
|
153
|
267
|
447
|
194
|
297
|
Operationele Marge
|
1,21%
|
6,88%
|
5,15%
|
21,74%
|
19,43%
|
10,99%
|
16,2%
|
13,7%
|
11,49%
|
16,62%
|
Resultaat voor belastingen (EBT)
1 |
-57
|
169
|
73
|
244
|
502
|
162
|
265
|
454
|
202
|
276
|
Nettowinst (verlies)
1 |
-72
|
113
|
49
|
153
|
336
|
85
|
144
|
243
|
107
|
116
|
Nettomarge
|
-3,1%
|
4,32%
|
3,61%
|
14,15%
|
15,22%
|
6,11%
|
8,74%
|
7,45%
|
6,34%
|
6,49%
|
WPA
2 |
-9,075
|
14,19
|
5,930
|
18,68
|
40,50
|
9,470
|
16,77
|
28,32
|
12,34
|
13,43
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/08/20
|
12/08/21
|
11/11/21
|
12/05/22
|
12/08/22
|
11/11/22
|
11/05/23
|
10/08/23
|
13/11/23
|
13/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
769
|
893
|
1.007
|
1.353
|
1.352
|
1.925
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
329
|
240
|
292
|
290
|
411
|
686
|
ROE (netto-inkomsten/eigen vermogen)
|
28,9%
|
21,7%
|
0,65%
|
6,98%
|
22,8%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
11,7%
|
11,5%
|
3,35%
|
7,22%
|
10,5%
|
10,1%
|
Totale activa
1 |
3.132
|
3.229
|
358,5
|
1.814
|
4.941
|
4.835
|
Nettoactief per aandeel
2 |
192,0
|
238,0
|
230,0
|
236,0
|
299,0
|
357,0
|
Cashflow per aandeel
2 |
127,0
|
129,0
|
194,0
|
236,0
|
267,0
|
311,0
|
Capex
1 |
15
|
36
|
29
|
155
|
66
|
53
|
Capex/omzet
|
0,28%
|
0,63%
|
0,58%
|
2,76%
|
1,25%
|
0,77%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
30/03/21
|
29/03/22
|
29/03/23
|
27/03/24
|
|