Beurs gesloten -
Japan Exchange
07:24:14 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.959
JPY
|
-0,37%
|
|
-0,34%
|
+0,37%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.098
|
4.037
|
4.341
|
4.346
|
4.110
|
Bedrijfswaarde
1 |
1.554
|
1.334
|
1.715
|
933,4
|
950,6
|
K/w-verhouding
|
10,5
x
|
12,6
x
|
16,7
x
|
5,94
x
|
9,16
x
|
Dividendrendement
|
1,84%
|
2,8%
|
2,64%
|
3%
|
3,17%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,63
x
|
0,7
x
|
0,54
x
|
0,51
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,21
x
|
0,28
x
|
0,12
x
|
0,12
x
|
Bedrijfswaarde/EBITDA
|
3.491.416
x
|
2.745.373
x
|
4.737.500
x
|
941.865
x
|
1.810.736
x
|
Bedrijfswaarde/FCF
|
3.730.324
x
|
5.169.012
x
|
11.617.103
x
|
1.047.720
x
|
-12.781.664
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
-0%
|
Price to Book
|
1,15
x
|
1,07
x
|
1,17
x
|
1
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
1.507
|
1.506
|
1.435
|
1.449
|
1.449
|
Referentieprijs
2 |
2.720
|
2.680
|
3.025
|
3.000
|
2.836
|
Datum van publicatie
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
5.347
|
5.682
|
6.415
|
6.184
|
7.997
|
8.017
|
EBITDA
|
-
|
445
|
486
|
362
|
991
|
525
|
Bedrijfsresultaat (EBIT)
1 |
306
|
404
|
445
|
329
|
971
|
489
|
Operationele Marge
|
5,72%
|
7,11%
|
6,94%
|
5,32%
|
12,14%
|
6,1%
|
Resultaat voor belastingen (EBT)
1 |
388
|
423
|
493
|
418
|
1.049
|
616
|
Nettowinst (verlies)
1 |
260
|
277
|
325
|
274
|
736
|
451
|
Nettomarge
|
4,86%
|
4,88%
|
5,07%
|
4,43%
|
9,2%
|
5,63%
|
WPA
2 |
249,5
|
260,3
|
212,9
|
181,7
|
505,1
|
309,5
|
Free Cash Flow
|
-
|
416,5
|
258,1
|
147,6
|
890,9
|
-74,38
|
FCF-marge
|
-
|
7,33%
|
4,02%
|
2,39%
|
11,14%
|
-0,93%
|
Kasstroomconversie (ebitda)
|
-
|
93,6%
|
53,11%
|
40,78%
|
89,9%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
150,36%
|
79,42%
|
53,88%
|
121,04%
|
-
|
Dividend per aandeel
|
-
|
50,00
|
75,00
|
80,00
|
90,00
|
90,00
|
Datum van publicatie
|
12/02/19
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.137
|
3.015
|
4.432
|
1.742
|
1.920
|
3.914
|
2.052
|
2.151
|
4.321
|
2.534
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
195
|
145
|
700
|
180
|
155
|
321
|
167
|
101
|
186
|
66
|
Operationele Marge
|
6,22%
|
4,81%
|
15,79%
|
10,33%
|
8,07%
|
8,2%
|
8,14%
|
4,7%
|
4,3%
|
2,6%
|
Resultaat voor belastingen (EBT)
1 |
227
|
212
|
756
|
191
|
218
|
393
|
204
|
136
|
228
|
92
|
Nettowinst (verlies)
1 |
148
|
137
|
476
|
136
|
162
|
269
|
134
|
87
|
144
|
51
|
Nettomarge
|
4,72%
|
4,54%
|
10,74%
|
7,81%
|
8,44%
|
6,87%
|
6,53%
|
4,04%
|
3,33%
|
2,01%
|
WPA
2 |
98,65
|
91,05
|
329,1
|
94,00
|
111,9
|
185,9
|
92,54
|
60,72
|
99,52
|
35,60
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
8/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
10/02/23
|
14/08/23
|
13/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.187
|
2.544
|
2.703
|
2.626
|
3.413
|
3.159
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
417
|
258
|
148
|
891
|
-74,4
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,32%
|
8,87%
|
7,32%
|
18,2%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
6,42%
|
6,8%
|
6,22%
|
4,35%
|
11,3%
|
5,22%
|
Totale activa
1 |
4.051
|
4.071
|
5.228
|
6.305
|
6.513
|
8.640
|
Nettoactief per aandeel
2 |
2.287
|
2.364
|
2.501
|
2.578
|
3.003
|
3.164
|
Cashflow per aandeel
2 |
1.152
|
1.695
|
1.797
|
2.117
|
2.574
|
2.346
|
Capex
|
-
|
3
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,05%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/19
|
28/06/19
|
29/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,37% | 28,06 mln. | | +5,27% | 14,68 mld. | | +13,11% | 5,82 mld. | | -20,66% | 2,08 mld. | | -6,48% | 930 mln. | | -2,23% | 814 mln. | | -3,04% | 787 mln. | | +55,19% | 526 mln. | | -20,51% | 508 mln. | | +2,73% | 493 mln. |
Beveiligingsdiensten
|