Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.712
JPY
|
+0,12%
|
|
-6,40%
|
-3,82%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
123.794
|
125.915
|
110.478
|
101.826
|
97.646
|
98.352
|
-
|
-
|
Bedrijfswaarde
1 |
115.308
|
116.590
|
101.516
|
95.956
|
99.529
|
104.097
|
98.352
|
98.352
|
K/w-verhouding
|
20,6
x
|
20,5
x
|
18
x
|
25,9
x
|
20,7
x
|
19,5
x
|
19,2
x
|
25,6
x
|
Dividendrendement
|
3,47%
|
3,41%
|
3,89%
|
2,93%
|
3,05%
|
2,87%
|
3,04%
|
3,04%
|
Marktkapitalisatie/omzet
|
1,09
x
|
1,14
x
|
1,07
x
|
0,96
x
|
0,86
x
|
0,87
x
|
0,79
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,09
x
|
1,14
x
|
1,07
x
|
0,96
x
|
0,86
x
|
0,87
x
|
0,79
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
10,4
x
|
11,7
x
|
11,8
x
|
11,7
x
|
10,9
x
|
8,95
x
|
8,85
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
-30,4
x
|
25
x
|
119
x
|
26,9
x
|
-22,9
x
|
-37,5
x
|
-
|
-
|
FCF Yield
|
-3,29%
|
3,99%
|
0,84%
|
3,72%
|
-4,37%
|
-2,66%
|
-
|
-
|
Price to Book
|
1
x
|
1,03
x
|
0,89
x
|
0,82
x
|
0,78
x
|
0,8
x
|
0,74
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
57.285
|
57.286
|
57.302
|
57.302
|
57.304
|
57.449
|
-
|
-
|
Referentieprijs
2 |
2.161
|
2.198
|
1.928
|
1.777
|
1.704
|
1.712
|
1.712
|
1.712
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
113.620
|
109.983
|
102.904
|
105.534
|
113.270
|
119.532
|
124.600
|
124.600
|
EBITDA
1 |
11.912
|
10.724
|
9.350
|
8.721
|
8.963
|
10.984
|
11.110
|
9.413
|
Bedrijfsresultaat (EBIT)
1 |
8.972
|
7.503
|
5.786
|
5.007
|
5.123
|
6.013
|
6.500
|
4.800
|
Operationele Marge
|
7,9%
|
6,82%
|
5,62%
|
4,74%
|
4,52%
|
5,03%
|
5,22%
|
3,85%
|
Resultaat voor belastingen (EBT)
1 |
9.359
|
8.255
|
8.352
|
5.216
|
6.906
|
7.019
|
7.030
|
5.330
|
Nettowinst (verlies)
1 |
6.869
|
6.149
|
6.130
|
3.932
|
4.723
|
5.322
|
5.090
|
3.860
|
Nettomarge
|
6,05%
|
5,59%
|
5,96%
|
3,73%
|
4,17%
|
4,45%
|
4,09%
|
3,1%
|
WPA
2 |
104,7
|
107,4
|
107,0
|
68,62
|
82,44
|
92,74
|
89,00
|
67,00
|
Free Cash Flow
1 |
-4.078
|
5.030
|
930
|
3.786
|
-4.267
|
-2.620
|
-
|
-
|
FCF-marge
|
-3,59%
|
4,57%
|
0,9%
|
3,59%
|
-3,77%
|
-2,18%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
46,9%
|
9,95%
|
43,41%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
81,8%
|
15,17%
|
96,29%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
75,00
|
75,00
|
75,00
|
52,00
|
52,00
|
52,00
|
52,00
|
52,00
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
48.299
|
47.735
|
49.102
|
28.615
|
24.619
|
49.093
|
31.614
|
27.854
|
54.937
|
32.330
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
783
|
1.502
|
-68
|
2.994
|
489
|
777
|
3.925
|
710
|
1.144
|
3.321
|
Operationele Marge
|
1,62%
|
3,15%
|
-0,14%
|
10,46%
|
1,99%
|
1,58%
|
12,42%
|
2,55%
|
2,08%
|
10,27%
|
Resultaat voor belastingen (EBT)
1 |
1.178
|
2.874
|
269
|
3.229
|
1.658
|
1.812
|
4.149
|
913
|
2.349
|
2.801
|
Nettowinst (verlies)
1 |
834
|
2.118
|
121
|
2.362
|
1.183
|
1.242
|
3.135
|
676
|
1.757
|
2.157
|
Nettomarge
|
1,73%
|
4,44%
|
0,25%
|
8,25%
|
4,81%
|
2,53%
|
9,92%
|
2,43%
|
3,2%
|
6,67%
|
WPA
2 |
14,56
|
36,98
|
2,120
|
41,22
|
20,65
|
21,69
|
54,71
|
11,81
|
30,66
|
37,57
|
Dividend per aandeel
|
30,00
|
30,00
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
7/11/19
|
5/11/20
|
8/11/21
|
4/02/22
|
2/08/22
|
9/11/22
|
6/02/23
|
2/08/23
|
8/11/23
|
6/02/24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
1.883
|
-
|
-
|
-
|
Nettokaspositie
|
8.486
|
9.325
|
8.962
|
5.870
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,2101
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.078
|
5.030
|
930
|
3.786
|
-4.267
|
-2.620
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,8%
|
5%
|
5%
|
3,2%
|
3,8%
|
4,2%
|
3,9%
|
2,9%
|
ROA (netto-inkomsten/totale activa)
|
5,08%
|
4,75%
|
3,81%
|
3,29%
|
3,35%
|
3,73%
|
2,8%
|
2,1%
|
Totale activa
1 |
135.147
|
129.446
|
160.826
|
119.693
|
141.021
|
142.572
|
181.786
|
183.810
|
Nettoactief per aandeel
2 |
2.154
|
2.142
|
2.176
|
2.173
|
2.189
|
2.277
|
2.313
|
2.328
|
Cashflow per aandeel
2 |
149,0
|
164,0
|
169,0
|
133,0
|
149,0
|
167,0
|
167,0
|
146,0
|
Capex
1 |
4.418
|
2.709
|
4.259
|
2.560
|
5.252
|
6.000
|
6.000
|
2.000
|
Capex/omzet
|
3,89%
|
2,46%
|
4,14%
|
2,43%
|
4,64%
|
5%
|
4,82%
|
1,61%
|
Datum van publicatie
|
13/05/19
|
12/05/20
|
11/05/21
|
11/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
1.712
JPY Gemiddelde koersdoel
1.300
JPY Spread / Gemiddelde doel -24,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,82% | 633 mln. | | +32,09% | 694 mld. | | +29,39% | 593 mld. | | -1,34% | 371 mld. | | +20,34% | 331 mld. | | +7,39% | 290 mld. | | +14,25% | 239 mld. | | -3,03% | 209 mld. | | +10,02% | 209 mld. | | +8,49% | 169 mld. |
Farmaceutische producten - Andere
|