Beurs gesloten -
Nasdaq
22:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61,72
USD
|
-0,52%
|
|
-0,21%
|
-5,28%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.245
|
1.352
|
2.027
|
1.850
|
1.657
|
1.574
|
-
|
Bedrijfswaarde
1 |
1.245
|
1.352
|
2.027
|
1.850
|
1.657
|
1.574
|
1.574
|
K/w-verhouding
|
14,5
x
|
16,2
x
|
21,4
x
|
18,1
x
|
17,9
x
|
17,6
x
|
17,4
x
|
Dividendrendement
|
2,37%
|
2,24%
|
1,7%
|
2,19%
|
2,82%
|
3,12%
|
3,15%
|
Marktkapitalisatie/omzet
|
6,16
x
|
6,37
x
|
8,96
x
|
7,39
x
|
6,57
x
|
6,42
x
|
6,22
x
|
Bedrijfswaarde/omzet
|
6,16
x
|
6,37
x
|
8,96
x
|
7,39
x
|
6,57
x
|
6,42
x
|
6,22
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,1
x
|
2,07
x
|
2,9
x
|
3,28
x
|
2,57
x
|
2,27
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
25.445
|
25.241
|
25.299
|
25.350
|
25.432
|
25.503
|
-
|
Referentieprijs
2 |
48,93
|
53,58
|
80,14
|
72,97
|
65,16
|
61,72
|
61,72
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
202,2
|
212,3
|
226,4
|
250,4
|
252,2
|
245,2
|
252,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
112,7
|
118,6
|
118,5
|
134,5
|
116,2
|
121,2
|
124,5
|
Operationele Marge
|
55,77%
|
55,89%
|
52,35%
|
53,73%
|
46,07%
|
49,44%
|
49,24%
|
Resultaat voor belastingen (EBT)
1 |
107,4
|
103,9
|
117,4
|
125,2
|
110,3
|
110,7
|
113,2
|
Nettowinst (verlies)
1 |
87,05
|
84,34
|
95,73
|
103,8
|
93,77
|
90,76
|
91,62
|
Nettomarge
|
43,06%
|
39,73%
|
42,29%
|
41,46%
|
37,18%
|
37,01%
|
36,22%
|
WPA
2 |
3,380
|
3,300
|
3,740
|
4,040
|
3,650
|
3,515
|
3,542
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,160
|
1,200
|
1,360
|
1,600
|
1,840
|
1,925
|
1,945
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
55,85
|
56,84
|
60,57
|
64,11
|
68,86
|
63,2
|
61,34
|
60,55
|
67,12
|
61,3
|
60,5
|
61,74
|
62,56
|
62
|
62,63
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
29,79
|
28,6
|
31,26
|
34,76
|
39,92
|
32,4
|
17,29
|
30,13
|
36,36
|
29,32
|
29,75
|
30,77
|
31,21
|
29,97
|
30,78
|
Operationele Marge
|
53,34%
|
50,32%
|
51,6%
|
54,22%
|
57,97%
|
51,26%
|
28,19%
|
49,76%
|
54,17%
|
47,84%
|
49,17%
|
49,85%
|
49,89%
|
48,34%
|
49,15%
|
Resultaat voor belastingen (EBT)
1 |
29,79
|
28,18
|
31,26
|
34,76
|
30,96
|
28,05
|
16,49
|
29,73
|
36,06
|
27,8
|
27,08
|
28,04
|
28,51
|
26,75
|
27,81
|
Nettowinst (verlies)
1 |
24,28
|
23,64
|
25,67
|
28,52
|
25,98
|
24,28
|
14,61
|
25,25
|
29,63
|
23,4
|
21,83
|
22,6
|
22,77
|
21,92
|
22,5
|
Nettomarge
|
43,48%
|
41,6%
|
42,38%
|
44,49%
|
37,72%
|
38,41%
|
23,82%
|
41,71%
|
44,14%
|
38,18%
|
36,07%
|
36,6%
|
36,39%
|
35,35%
|
35,93%
|
WPA
2 |
0,9500
|
0,9200
|
1,000
|
1,110
|
1,010
|
0,9400
|
0,5700
|
0,9800
|
1,160
|
0,9100
|
0,8475
|
0,8725
|
0,8850
|
0,8467
|
0,8700
|
Dividend per aandeel
2 |
0,3400
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4600
|
0,4600
|
0,4600
|
0,4600
|
-
|
0,4800
|
0,4800
|
0,4850
|
0,4867
|
0,4867
|
Datum van publicatie
|
25/01/22
|
25/04/22
|
25/07/22
|
25/10/22
|
25/01/23
|
25/04/23
|
21/07/23
|
25/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,5%
|
13,5%
|
13,9%
|
17,4%
|
15,9%
|
13,6%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
1,76%
|
1,55%
|
1,56%
|
1,62%
|
1,45%
|
1,36%
|
1,33%
|
Totale activa
1 |
4.946
|
5.441
|
6.137
|
6.408
|
6.467
|
6.698
|
6.901
|
Nettoactief per aandeel
2 |
23,30
|
25,90
|
27,70
|
22,30
|
25,40
|
27,10
|
29,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
61,72
USD Gemiddelde koersdoel
66,75
USD Spread / Gemiddelde doel +8,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,28% | 1,57 mld. | | +16,83% | 571 mld. | | +13,48% | 299 mld. | | +17,02% | 252 mld. | | +24,46% | 214 mld. | | +19,57% | 183 mld. | | +23,83% | 170 mld. | | +10,97% | 163 mld. | | +6,70% | 148 mld. | | -14,76% | 132 mld. |
Banken - Andere
|