Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,33
HKD
|
+1,30%
|
|
+0,87%
|
+1,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.764
|
27.601
|
23.478
|
14.825
|
9.867
|
10.008
|
-
|
-
|
Bedrijfswaarde
1 |
35.234
|
37.817
|
35.697
|
29.354
|
27.643
|
28.141
|
27.550
|
28.326
|
K/w-verhouding
|
7,98
x
|
7,84
x
|
7,54
x
|
12,5
x
|
9,39
x
|
6,94
x
|
5,91
x
|
5,42
x
|
Dividendrendement
|
4,41%
|
4,72%
|
4,8%
|
2,85%
|
3,76%
|
5,1%
|
5,95%
|
6,48%
|
Marktkapitalisatie/omzet
|
0,95
x
|
1,07
x
|
0,72
x
|
0,51
x
|
0,4
x
|
0,38
x
|
0,36
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
1,3
x
|
1,46
x
|
1,1
x
|
1,01
x
|
1,11
x
|
1,08
x
|
0,99
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
7,55
x
|
7,23
x
|
7,63
x
|
9,74
x
|
8,94
x
|
7,67
x
|
6,76
x
|
7,22
x
|
Bedrijfswaarde/FCF
|
24,5
x
|
62,8
x
|
-69,6
x
|
-29,1
x
|
-10
x
|
20,3
x
|
15,8
x
|
-
|
FCF Yield
|
4,09%
|
1,59%
|
-1,44%
|
-3,43%
|
-9,95%
|
4,92%
|
6,35%
|
-
|
Price to Book
|
1,09
x
|
0,97
x
|
0,7
x
|
0,52
x
|
0,34
x
|
0,35
x
|
0,33
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
4.366.808
|
4.346.642
|
4.331.659
|
4.309.565
|
4.308.808
|
4.295.321
|
-
|
-
|
Referentieprijs
2 |
5,900
|
6,350
|
5,420
|
3,440
|
2,290
|
2,330
|
2,330
|
2,330
|
Datum van publicatie
|
5/03/20
|
2/03/21
|
7/03/22
|
1/03/23
|
8/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.144
|
25.868
|
32.511
|
29.170
|
24.937
|
26.173
|
27.856
|
28.261
|
EBITDA
1 |
4.666
|
5.232
|
4.680
|
3.014
|
3.094
|
3.668
|
4.074
|
3.922
|
Bedrijfsresultaat (EBIT)
1 |
3.318
|
4.501
|
3.130
|
1.586
|
1.710
|
2.201
|
2.419
|
2.667
|
Operationele Marge
|
12,22%
|
17,4%
|
9,63%
|
5,44%
|
6,86%
|
8,41%
|
8,68%
|
9,44%
|
Resultaat voor belastingen (EBT)
1 |
4.020
|
4.321
|
3.794
|
1.459
|
1.412
|
1.861
|
2.175
|
2.419
|
Nettowinst (verlies)
1 |
3.236
|
3.524
|
3.123
|
1.185
|
1.051
|
1.419
|
1.630
|
1.671
|
Nettomarge
|
11,92%
|
13,62%
|
9,61%
|
4,06%
|
4,21%
|
5,42%
|
5,85%
|
5,91%
|
WPA
2 |
0,7395
|
0,8099
|
0,7187
|
0,2746
|
0,2439
|
0,3358
|
0,3941
|
0,4298
|
Free Cash Flow
1 |
1.440
|
602,5
|
-512,8
|
-1.008
|
-2.751
|
1.385
|
1.749
|
-
|
FCF-marge
|
5,31%
|
2,33%
|
-1,58%
|
-3,46%
|
-11,03%
|
5,29%
|
6,28%
|
-
|
Kasstroomconversie (ebitda)
|
30,87%
|
11,52%
|
-
|
-
|
-
|
37,76%
|
42,93%
|
-
|
Kasstroomconversie (nettowinst)
|
44,52%
|
17,1%
|
-
|
-
|
-
|
97,57%
|
107,31%
|
-
|
Dividend per aandeel
2 |
0,2600
|
0,3000
|
0,2600
|
0,0980
|
0,0860
|
0,1188
|
0,1386
|
0,1509
|
Datum van publicatie
|
5/03/20
|
2/03/21
|
7/03/22
|
1/03/23
|
8/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
14.197
|
11.071
|
14.797
|
15.180
|
17.331
|
15.276
|
13.894
|
12.207
|
12.730
|
11.836
|
12.677
|
12.021
|
12.863
|
EBITDA
|
2.389
|
1.993
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.712
|
1.356
|
2.778
|
2.174
|
956,1
|
615,8
|
595,6
|
135,6
|
1.575
|
1.043
|
1.194
|
1.031
|
1.170
|
Operationele Marge
|
12,06%
|
12,25%
|
18,77%
|
14,32%
|
5,52%
|
4,03%
|
4,29%
|
1,11%
|
12,37%
|
8,81%
|
9,42%
|
8,58%
|
9,09%
|
Resultaat voor belastingen (EBT)
|
2.049
|
1.642
|
2.680
|
-
|
-
|
-
|
509
|
-
|
974,2
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.556
|
1.336
|
2.188
|
-
|
-
|
-
|
387,8
|
307,9
|
743
|
-
|
-
|
-
|
-
|
Nettomarge
|
10,96%
|
12,07%
|
14,78%
|
-
|
-
|
-
|
2,79%
|
2,52%
|
5,84%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3560
|
0,3068
|
0,5031
|
0,4454
|
0,2730
|
0,1846
|
0,0900
|
0,0715
|
0,1724
|
0,0900
|
0,1200
|
0,0900
|
0,1200
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/03/20
|
4/08/20
|
2/03/21
|
4/08/21
|
7/03/22
|
8/08/22
|
1/03/23
|
1/08/23
|
8/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.469
|
10.216
|
12.219
|
14.529
|
17.776
|
18.133
|
17.542
|
18.318
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,03
x
|
1,953
x
|
2,611
x
|
4,821
x
|
5,746
x
|
4,943
x
|
4,305
x
|
4,67
x
|
Free Cash Flow
1 |
1.440
|
603
|
-513
|
-1.008
|
-2.751
|
1.385
|
1.749
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
13,5%
|
9,74%
|
3,82%
|
3,66%
|
5,27%
|
6,19%
|
6,67%
|
ROA (netto-inkomsten/totale activa)
|
7,5%
|
7,8%
|
6,29%
|
2,31%
|
2,01%
|
2,42%
|
3,08%
|
2,84%
|
Totale activa
1 |
43.137
|
45.149
|
49.627
|
51.389
|
52.212
|
58.607
|
52.915
|
58.928
|
Nettoactief per aandeel
2 |
5,430
|
6,530
|
7,710
|
6,640
|
6,670
|
6,660
|
7,000
|
7,180
|
Cashflow per aandeel
2 |
1,130
|
0,9000
|
0,6400
|
0,8600
|
0,0400
|
0,4900
|
0,5200
|
0,5600
|
Capex
1 |
3.516
|
3.320
|
3.305
|
3.996
|
2.902
|
2.794
|
2.794
|
2.917
|
Capex/omzet
|
12,95%
|
12,83%
|
10,16%
|
13,7%
|
11,64%
|
10,68%
|
10,03%
|
10,32%
|
Datum van publicatie
|
5/03/20
|
2/03/21
|
7/03/22
|
1/03/23
|
8/03/24
|
-
|
-
|
-
|
Laatste slotkoers
2,33
HKD Gemiddelde koersdoel
2,816
HKD Spread / Gemiddelde doel +20,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,75% | 1,28 mld. | | +6,10% | 15,4 mld. | | +13,80% | 12,14 mld. | | -6,42% | 11,75 mld. | | +11,37% | 11,06 mld. | | +1,48% | 10,71 mld. | | +11,68% | 8,43 mld. | | -10,81% | 8,28 mld. | | +10,64% | 5,84 mld. | | +1,15% | 5,55 mld. |
Papierverpakking - Andere
|