Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:08 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.527
ILa
|
-1,29%
|
|
-5,68%
|
-23,87%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
888
|
1.326
|
1.119
|
1.691
|
1.080
|
1.046
|
Bedrijfswaarde
1 |
1.268
|
1.730
|
1.546
|
2.129
|
1.549
|
1.595
|
K/w-verhouding
|
17
x
|
14,6
x
|
46,9
x
|
7,56
x
|
5,27
x
|
22,6
x
|
Dividendrendement
|
2,43%
|
1,9%
|
1,93%
|
1,49%
|
2,33%
|
2,41%
|
Marktkapitalisatie/omzet
|
13,5
x
|
19,1
x
|
16,7
x
|
25,6
x
|
14,1
x
|
12,8
x
|
Bedrijfswaarde/omzet
|
19,3
x
|
24,9
x
|
23
x
|
32,3
x
|
20,2
x
|
19,6
x
|
Bedrijfswaarde/EBITDA
|
26,4
x
|
33,3
x
|
30,9
x
|
45
x
|
26,8
x
|
26,5
x
|
Bedrijfswaarde/FCF
|
43,1
x
|
76,9
x
|
141
x
|
75
x
|
48,5
x
|
35,4
x
|
FCF Yield
|
2,32%
|
1,3%
|
0,71%
|
1,33%
|
2,06%
|
2,82%
|
Price to Book
|
1,06
x
|
1,46
x
|
1,23
x
|
1,53
x
|
0,84
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
14.402
|
14.402
|
14.402
|
14.402
|
14.402
|
14.402
|
Referentieprijs
2 |
61,66
|
92,05
|
77,67
|
117,4
|
75,00
|
72,60
|
Datum van publicatie
|
3/03/19
|
23/02/20
|
18/02/21
|
20/02/22
|
19/02/23
|
15/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
65,58
|
69,48
|
67,12
|
66,03
|
76,84
|
81,51
|
EBITDA
1 |
48
|
51,98
|
49,94
|
47,28
|
57,79
|
60,11
|
Bedrijfsresultaat (EBIT)
1 |
47,97
|
51,94
|
49,9
|
47,24
|
57,76
|
60,08
|
Operationele Marge
|
73,15%
|
74,75%
|
74,36%
|
71,55%
|
75,17%
|
73,71%
|
Resultaat voor belastingen (EBT)
1 |
63,25
|
118,8
|
32,33
|
280,5
|
255,5
|
51,3
|
Nettowinst (verlies)
1 |
52,12
|
91,09
|
23,85
|
223,5
|
205,1
|
46,26
|
Nettomarge
|
79,48%
|
131,1%
|
35,53%
|
338,5%
|
266,96%
|
56,75%
|
WPA
2 |
3,619
|
6,325
|
1,656
|
15,52
|
14,24
|
3,210
|
Free Cash Flow
1 |
29,44
|
22,51
|
10,96
|
28,4
|
31,91
|
45,05
|
FCF-marge
|
44,89%
|
32,4%
|
16,34%
|
43,01%
|
41,53%
|
55,27%
|
Kasstroomconversie (ebitda)
|
61,33%
|
43,31%
|
21,95%
|
60,06%
|
55,22%
|
74,95%
|
Kasstroomconversie (nettowinst)
|
56,49%
|
24,71%
|
45,97%
|
12,71%
|
15,56%
|
97,39%
|
Dividend per aandeel
2 |
1,500
|
1,750
|
1,500
|
1,750
|
1,750
|
1,750
|
Datum van publicatie
|
3/03/19
|
23/02/20
|
18/02/21
|
20/02/22
|
19/02/23
|
15/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
380
|
404
|
427
|
439
|
469
|
550
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,916
x
|
7,777
x
|
8,551
x
|
9,277
x
|
8,108
x
|
9,148
x
|
Free Cash Flow
1 |
29,4
|
22,5
|
11
|
28,4
|
31,9
|
45
|
ROE (netto-inkomsten/eigen vermogen)
|
6,32%
|
10,4%
|
2,63%
|
22,2%
|
17,1%
|
3,56%
|
ROA (netto-inkomsten/totale activa)
|
2,03%
|
2,18%
|
2,03%
|
1,75%
|
1,85%
|
1,75%
|
Totale activa
1 |
2.562
|
4.187
|
1.174
|
12.748
|
11.060
|
2.640
|
Nettoactief per aandeel
2 |
58,40
|
63,00
|
63,20
|
76,90
|
89,40
|
90,90
|
Cashflow per aandeel
2 |
2,600
|
1,160
|
0,9000
|
0,8200
|
0,6800
|
1,000
|
Capex
1 |
0,13
|
0,02
|
-
|
0
|
0,02
|
0,02
|
Capex/omzet
|
0,2%
|
0,03%
|
-
|
0%
|
0,02%
|
0,02%
|
Datum van publicatie
|
3/03/19
|
23/02/20
|
18/02/21
|
20/02/22
|
19/02/23
|
15/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,87% | 219 mln. | | -8,54% | 3,12 mld. | | -8,94% | 2,46 mld. | | -3,29% | 1,91 mld. | | -19,87% | 1,68 mld. | | +11,40% | 1,08 mld. | | +2,52% | 885 mln. | | -7,61% | 638 mln. | | 0,00% | 464 mln. | | -18,85% | 400 mln. |
onroerend goed ontwikkeling & transacties
|