LG DISPLAY CO., LTD. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 10.320 KRW | +0,39% |
|
+3,93% | -19,00% |
| 26/04 | LG DISPLAY CO., LTD. : Nomura past advies naar Neutraal aan | ZM |
| 25/04 | Transcript : LG Display Co., Ltd., Q1 2024 Earnings Call, Apr 25, 2024 |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.814.505 | 6.637.481 | 8.802.266 | 4.454.805 | 4.558.572 | 5.160.000 | - | - |
| Bedrijfswaarde 2 | 15.881 | 16.739 | 17.965 | 15.854 | 17.929 | 17.246 | 16.610 | 14.353 |
| K/w-verhouding | -2,02 x | -74,2 x | 7,86 x | -1,45 x | -1,67 x | -5,26 x | 23,4 x | 5,21 x |
| Dividendrendement | - | - | 2,64% | - | - | - | 1,22% | - |
| Marktkapitalisatie/omzet | 0,25 x | 0,27 x | 0,29 x | 0,17 x | 0,21 x | 0,2 x | 0,19 x | 0,19 x |
| Bedrijfswaarde/omzet | 0,68 x | 0,69 x | 0,6 x | 0,61 x | 0,84 x | 0,68 x | 0,63 x | 0,52 x |
| Bedrijfswaarde/EBITDA | 6,8 x | 4,08 x | 2,67 x | 6,41 x | 10,5 x | 4,12 x | 3,64 x | 3,05 x |
| Bedrijfswaarde/FCF | -3,76 x | -52,9 x | 6,88 x | -7,67 x | -7,25 x | 10,3 x | 10,1 x | 10 x |
| FCF Yield | -26,6% | -1,89% | 14,5% | -13% | -13,8% | 9,75% | 9,87% | 9,97% |
| Price to Book | 0,47 x | 0,58 x | 0,67 x | 0,45 x | 0,63 x | 0,7 x | 0,65 x | 0,6 x |
| Aantal aandelen (in duizenden) | 357.816 | 357.816 | 357.816 | 357.816 | 357.816 | 500.000 | - | - |
| Referentieprijs 3 | 16.250 | 18.550 | 24.600 | 12.450 | 12.740 | 10.320 | 10.320 | 10.320 |
| Datum van publicatie | 30/01/20 | 26/01/21 | 26/01/22 | 27/01/23 | 16/01/24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 23.476 | 24.230 | 29.878 | 26.152 | 21.331 | 25.307 | 26.467 | 27.585 |
| EBITDA 1 | 2.336 | 4.105 | 6.731 | 2.472 | 1.704 | 4.182 | 4.560 | 4.703 |
| Bedrijfsresultaat (EBIT) 1 | -1.359 | -30 | 2.231 | -2.085 | -2.510 | -810,3 | 732 | 1.333 |
| Operationele Marge | -5,79% | -0,12% | 7,47% | -7,97% | -11,77% | -3,2% | 2,77% | 4,83% |
| Resultaat voor belastingen (EBT) 1 | -3.344 | -595,1 | 1.719 | -3.433 | -3.339 | -1.577 | 217,2 | 895,9 |
| Nettowinst (verlies) 1 | -2.830 | -89,34 | 1.186 | -3.072 | -2.577 | -1.195 | 200,7 | 1.002 |
| Nettomarge | -12,05% | -0,37% | 3,97% | -11,75% | -12,08% | -4,72% | 0,76% | 3,63% |
| WPA 2 | -8.027 | -250,0 | 3.130 | -8.584 | -7.640 | -1.962 | 441,6 | 1.979 |
| Free Cash Flow 3 | -4.220.440 | -316.597 | 2.612.016 | -2.068.259 | -2.472.082 | 1.682.385 | 1.638.592 | 1.430.931 |
| FCF-marge | -17.978,01% | -1.306,63% | 8.742,26% | -7.908,67% | -11.589,25% | 6.647,84% | 6.191,1% | 5.187,28% |
| Kasstroomconversie (ebitda) | - | - | 38.805,76% | - | - | 40.230,17% | 35.932,79% | 30.424,5% |
| Kasstroomconversie (nettowinst) | - | - | 220.203,64% | - | - | - | 816.410,78% | 142.815,09% |
| Dividend per aandeel 2 | - | - | 650,0 | - | - | - | 125,6 | - |
| Datum van publicatie | 30/01/20 | 26/01/21 | 26/01/22 | 27/01/23 | 16/01/24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.223 | 8.807 | 6.471 | 5.607 | 6.771 | 7.302 | 4.411 | 4.739 | - | 4.785 | 7.396 | 5.253 | 6.328 | 6.636 | 7.960 | 6.137 |
| EBITDA 1 | 1.696 | 1.645 | 1.211 | 661,7 | 391,2 | 208,7 | -80,16 | 129,7 | - | 382,2 | 1.272 | 542 | 979,8 | 1.249 | 1.679 | 624,2 |
| Bedrijfsresultaat (EBIT) 1 | 528,9 | 476,4 | 38,35 | -488,3 | -759,3 | -875,7 | -1.098 | -881,5 | -1.980 | -662,1 | 131,7 | -469,4 | -383,7 | -55,63 | 473,2 | -280,7 |
| Operationele Marge | 7,32% | 5,41% | 0,59% | -8,71% | -11,21% | -11,99% | -24,9% | -18,6% | - | -13,84% | 1,78% | -8,94% | -6,06% | -0,84% | 5,94% | -4,57% |
| Resultaat voor belastingen (EBT) 1 | 608,1 | 236,2 | 37,44 | -512,1 | -1.099 | -1.860 | -1.475 | -877,1 | - | -1.006 | 18,99 | -989,3 | -501 | -295,4 | 281,6 | -398,4 |
| Nettowinst (verlies) 1 | 419,5 | 174,7 | 20,04 | -404,6 | -789,5 | -1.897 | -1.214 | -858,1 | - | -720 | 58,19 | -783,2 | -456,9 | -136,1 | 128,1 | -290,8 |
| Nettomarge | 5,81% | 1,98% | 0,31% | -7,22% | -11,66% | -25,99% | -27,52% | -18,11% | - | -15,05% | 0,79% | -14,91% | -7,22% | -2,05% | 1,61% | -4,74% |
| WPA 2 | 670,0 | 808,0 | 56,00 | -1.131 | -2.206 | -5.303 | -3.392 | -2.398 | - | -2.012 | 162,0 | -1.434 | -783,9 | -137,2 | 353,6 | -506,3 |
| Dividend per aandeel 2 | - | 650,0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 27/10/21 | 26/01/22 | 27/04/22 | 27/07/22 | 26/10/22 | 27/01/23 | 26/04/23 | 26/07/23 | 26/07/23 | 25/10/23 | 16/01/24 | 25/04/24 | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 10.066 | 10.102 | 9.163 | 11.399 | 13.370 | 12.086 | 11.450 | 9.193 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 4,309 x | 2,461 x | 1,361 x | 4,61 x | 7,848 x | 2,89 x | 2,511 x | 1,955 x |
| Free Cash Flow 2 | -4.220.440 | -316.597 | 2.612.016 | -2.068.259 | -2.472.082 | 1.682.385 | 1.638.592 | 1.430.931 |
| ROE (netto-inkomsten/eigen vermogen) | -22,4% | -0,56% | 9,68% | -24,5% | -25,7% | -17% | 2,11% | 7,6% |
| ROA (netto-inkomsten/totale activa) | -8,23% | -0,2% | 3,24% | -8,32% | -7,21% | -1,82% | 0,72% | 1,34% |
| Totale activa 1 | 34.376 | 44.678 | 36.611 | 36.920 | 35.723 | 65.835 | 27.866 | 74.595 |
| Nettoactief per aandeel 3 | 34.901 | 31.863 | 36.664 | 27.611 | 20.212 | 14.760 | 15.895 | 17.180 |
| Cashflow per aandeel 3 | 7.564 | 6.391 | 14.427 | 8.415 | 4.703 | 10.182 | 9.161 | 8.538 |
| Capex 1 | 6.927 | 2.604 | 3.141 | 5.079 | 4.155 | 2.793 | 3.228 | 3.293 |
| Capex/omzet | 29,51% | 10,75% | 10,51% | 19,42% | 19,48% | 11,04% | 12,2% | 11,94% |
| Datum van publicatie | 30/01/20 | 26/01/21 | 26/01/22 | 27/01/23 | 16/01/24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
22
Laatste slotkoers
10.320
KRW
Gemiddelde koersdoel
12.062
KRW
Spread / Gemiddelde doel
+16,88%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -19,00% | 3,75 mld. | |
| +2,89% | 26,8 mld. | |
| +14,65% | 12,48 mld. | |
| +15,48% | 7,97 mld. | |
| +0,55% | 4,29 mld. | |
| -10,70% | 4,15 mld. | |
| -1,75% | 3,91 mld. | |
| +15,41% | 3,86 mld. | |
| -24,98% | 2,71 mld. | |
| -18,50% | 1,71 mld. |
- Beurs
- Aandelen
- Koers A034220
- Financiën LG Display Co., Ltd.
