Beurs gesloten -
OTC Markets
16:14:43 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,7045
USD
|
+5,91%
|
|
+5,91%
|
+14,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.207
|
25.808
|
33.945
|
30.342
|
30.165
|
35.027
|
-
|
-
|
Bedrijfswaarde
1 |
43.207
|
25.808
|
33.945
|
30.342
|
30.165
|
35.027
|
35.027
|
35.027
|
K/w-verhouding
|
18,4
x
|
30,4
x
|
6,37
x
|
6,31
x
|
6,36
x
|
9,75
x
|
7,96
x
|
6,65
x
|
Dividendrendement
|
5,39%
|
1,56%
|
4,18%
|
5,29%
|
5,78%
|
5,24%
|
5,76%
|
6,77%
|
Marktkapitalisatie/omzet
|
2,39
x
|
1,69
x
|
2,09
x
|
1,65
x
|
1,6
x
|
1,94
x
|
1,86
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
2,39
x
|
1,69
x
|
2,09
x
|
1,65
x
|
1,6
x
|
1,94
x
|
1,86
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,93
x
|
0,52
x
|
0,64
x
|
0,66
x
|
0,66
x
|
0,84
x
|
0,78
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
69.131.850
|
70.823.910
|
71.014.218
|
66.817.904
|
63.225.307
|
62.459.286
|
-
|
-
|
Referentieprijs
2 |
0,6250
|
0,3644
|
0,4780
|
0,4541
|
0,4771
|
0,5608
|
0,5608
|
0,5608
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.109
|
15.288
|
16.223
|
18.421
|
18.888
|
18.095
|
18.846
|
19.796
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.822
|
6.440
|
6.833
|
8.958
|
8.117
|
7.369
|
8.266
|
9.018
|
Operationele Marge
|
48,72%
|
42,12%
|
42,12%
|
48,63%
|
42,97%
|
40,72%
|
43,86%
|
45,56%
|
Resultaat voor belastingen (EBT)
1 |
4.393
|
1.226
|
6.902
|
6.928
|
7.503
|
5.951
|
6.580
|
7.376
|
Nettowinst (verlies)
1 |
2.925
|
1.318
|
5.784
|
5.459
|
5.460
|
3.768
|
4.259
|
4.937
|
Nettomarge
|
16,15%
|
8,62%
|
35,65%
|
29,63%
|
28,91%
|
20,83%
|
22,6%
|
24,94%
|
WPA
2 |
0,0340
|
0,0120
|
0,0750
|
0,0720
|
0,0750
|
0,0575
|
0,0705
|
0,0844
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0337
|
0,005700
|
0,0200
|
0,0240
|
0,0276
|
0,0294
|
0,0323
|
0,0380
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
8.864
|
7.939
|
7.349
|
7.835
|
4.200
|
8.388
|
4.206
|
4.458
|
-
|
4.676
|
5.081
|
9.757
|
4.792
|
4.750
|
9.542
|
4.743
|
4.603
|
9.346
|
4.524
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
3.537
|
2.903
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.240
|
4.703
|
-
|
1.205
|
3.414
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
44,55%
|
39,5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,16%
|
49,29%
|
-
|
26,18%
|
36,53%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.496
|
-602
|
1.828
|
3.905
|
968
|
2.997
|
1.623
|
2.038
|
-
|
1.508
|
1.759
|
3.267
|
2.260
|
1.610
|
3.870
|
1.858
|
1.775
|
3.633
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
983
|
-234
|
1.320
|
3.611
|
360
|
1.960
|
1.204
|
1.622
|
-
|
1.209
|
1.500
|
2.676
|
1.641
|
-
|
2.572
|
1.420
|
1.234
|
2.888
|
-
|
-
|
-
|
-
|
Nettomarge
|
11,09%
|
-2,95%
|
17,96%
|
46,09%
|
8,57%
|
23,37%
|
28,63%
|
36,38%
|
-
|
25,86%
|
29,52%
|
27,43%
|
34,24%
|
-
|
26,95%
|
29,94%
|
26,81%
|
30,9%
|
-
|
-
|
-
|
-
|
WPA
1 |
0,007000
|
-0,003000
|
0,0150
|
0,0500
|
0,005000
|
0,0250
|
0,0150
|
0,0220
|
-
|
0,0150
|
0,0200
|
0,0360
|
0,0230
|
0,0160
|
0,0390
|
0,0200
|
0,0160
|
0,0360
|
0,0177
|
0,0148
|
0,0147
|
0,004280
|
Dividend per aandeel
|
0,0225
|
-
|
0,005700
|
0,006700
|
0,0133
|
0,0133
|
-
|
0,008000
|
0,008000
|
-
|
0,0160
|
0,0160
|
-
|
-
|
0,009200
|
-
|
-
|
0,0184
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
30/07/20
|
24/02/21
|
29/07/21
|
24/02/22
|
24/02/22
|
27/04/22
|
27/07/22
|
27/07/22
|
27/10/22
|
22/02/23
|
22/02/23
|
3/05/23
|
26/07/23
|
26/07/23
|
25/10/23
|
22/02/24
|
22/02/24
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,8%
|
3,7%
|
11,3%
|
13,5%
|
12,5%
|
10,2%
|
11%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
0,63%
|
0,15%
|
0,66%
|
0,62%
|
0,65%
|
0,44%
|
0,47%
|
0,52%
|
Totale activa
1 |
463.918
|
852.578
|
878.894
|
882.191
|
842.593
|
850.280
|
896.983
|
957.917
|
Nettoactief per aandeel
2 |
0,6700
|
0,7000
|
0,7500
|
0,6900
|
0,7300
|
0,6700
|
0,7200
|
0,7800
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
24/02/21
|
24/02/22
|
22/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,5608
GBP Gemiddelde koersdoel
0,6072
GBP Spread / Gemiddelde doel +8,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,09% | 572 mld. | | +16,57% | 307 mld. | | +21,47% | 262 mld. | | +24,09% | 186 mld. | | +29,19% | 174 mld. | | +8,29% | 160 mld. | | -1,49% | 155 mld. | | +8,51% | 150 mld. | | +13,94% | 140 mld. |
Banken - Andere
|