Beurs gesloten -
Deutsche Boerse AG
09:24:09 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,2
EUR
|
-0,73%
|
|
-1,45%
|
+3,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
27.061
|
31.622
|
38.591
|
39.525
|
50.168
|
49.829
|
-
|
-
|
Bedrijfswaarde
1 |
27.691
|
31.805
|
44.320
|
45.187
|
56.264
|
55.842
|
54.421
|
53.035
|
K/w-verhouding
|
65,6
x
|
75,8
x
|
12
x
|
30,7
x
|
67,2
x
|
59
x
|
44,2
x
|
35,8
x
|
Dividendrendement
|
0,9%
|
0,83%
|
1,37%
|
1,5%
|
1,24%
|
1,32%
|
1,48%
|
1,66%
|
Marktkapitalisatie/omzet
|
11,7
x
|
12,9
x
|
5,67
x
|
5,1
x
|
5,99
x
|
5,72
x
|
5,32
x
|
4,96
x
|
Bedrijfswaarde/omzet
|
12
x
|
13
x
|
6,51
x
|
5,84
x
|
6,71
x
|
6,41
x
|
5,81
x
|
5,28
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
23,9
x
|
13,5
x
|
12,7
x
|
14,9
x
|
13,7
x
|
12,1
x
|
10,7
x
|
Bedrijfswaarde/FCF
|
43,1
x
|
42,4
x
|
22,8
x
|
25,5
x
|
30,3
x
|
27,3
x
|
22,4
x
|
19,1
x
|
FCF Yield
|
2,32%
|
2,36%
|
4,38%
|
3,92%
|
3,3%
|
3,66%
|
4,47%
|
5,24%
|
Price to Book
|
7,87
x
|
8,52
x
|
1,63
x
|
1,52
x
|
2,11
x
|
2,06
x
|
1,99
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
349.169
|
351.046
|
556.873
|
553.881
|
540.950
|
530.096
|
-
|
-
|
Referentieprijs
2 |
77,50
|
90,08
|
69,30
|
71,36
|
92,74
|
94,00
|
94,00
|
94,00
|
Datum van publicatie
|
28/02/20
|
5/03/21
|
3/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.314
|
2.444
|
6.811
|
7.743
|
8.379
|
8.718
|
9.362
|
10.051
|
EBITDA
1 |
1.265
|
1.329
|
3.283
|
3.550
|
3.777
|
4.078
|
4.489
|
4.939
|
Bedrijfsresultaat (EBIT)
1 |
1.065
|
1.118
|
2.509
|
2.728
|
2.862
|
3.117
|
3.501
|
3.950
|
Operationele Marge
|
46,02%
|
45,74%
|
36,84%
|
35,23%
|
34,16%
|
35,76%
|
37,39%
|
39,3%
|
Resultaat voor belastingen (EBT)
1 |
651
|
685
|
987
|
1.241
|
1.195
|
1.763
|
2.171
|
2.572
|
Nettowinst (verlies)
1 |
417
|
421
|
3.129
|
1.302
|
761
|
858,2
|
1.153
|
1.446
|
Nettomarge
|
18,02%
|
17,23%
|
45,94%
|
16,82%
|
9,08%
|
9,84%
|
12,31%
|
14,38%
|
WPA
2 |
1,181
|
1,189
|
5,781
|
2,325
|
1,381
|
1,593
|
2,129
|
2,626
|
Free Cash Flow
1 |
642
|
750
|
1.940
|
1.771
|
1.858
|
2.044
|
2.431
|
2.779
|
FCF-marge
|
27,74%
|
30,69%
|
28,48%
|
22,87%
|
22,17%
|
23,44%
|
25,97%
|
27,65%
|
Kasstroomconversie (ebitda)
|
50,75%
|
56,43%
|
59,09%
|
49,89%
|
49,19%
|
50,12%
|
54,15%
|
56,26%
|
Kasstroomconversie (nettowinst)
|
153,96%
|
178,15%
|
62%
|
136,02%
|
244,15%
|
238,17%
|
210,88%
|
192,2%
|
Dividend per aandeel
2 |
0,7000
|
0,7500
|
0,9500
|
1,070
|
1,150
|
1,244
|
1,391
|
1,559
|
Datum van publicatie
|
28/02/20
|
5/03/21
|
3/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.174
|
1.235
|
1.209
|
3.356
|
1.691
|
3.455
|
1.751
|
1.984
|
3.735
|
4.008
|
2.100
|
2.079
|
4.179
|
2.054
|
2.146
|
4.200
|
2.182
|
1.983
|
4.375
|
2.086
|
2.245
|
4.451
|
2.206
|
4.675
|
4.745
|
EBITDA
|
644
|
674
|
655
|
1.657
|
-
|
1.626
|
-
|
756,5
|
1.799
|
1.751
|
-
|
-
|
1.872
|
-
|
-
|
1.905
|
-
|
-
|
2.042
|
-
|
-
|
2.056
|
-
|
2.222
|
2.246
|
Bedrijfsresultaat (EBIT)
|
532
|
575
|
543
|
1.294
|
-
|
1.215
|
-
|
464,5
|
1.408
|
1.320
|
-
|
-
|
1.418
|
-
|
-
|
1.444
|
-
|
-
|
1.555
|
-
|
-
|
1.556
|
-
|
1.728
|
1.753
|
Operationele Marge
|
45,32%
|
46,56%
|
44,91%
|
38,56%
|
-
|
35,17%
|
-
|
23,41%
|
37,7%
|
32,93%
|
-
|
-
|
33,93%
|
-
|
-
|
34,38%
|
-
|
-
|
35,55%
|
-
|
-
|
34,96%
|
-
|
36,96%
|
36,94%
|
Resultaat voor belastingen (EBT)
|
288
|
362
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
171
|
226
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
14,57%
|
18,3%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,4860
|
0,6380
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,4990
|
0,2330
|
0,5170
|
-
|
-
|
-
|
-
|
-
|
0,3170
|
0,7530
|
-
|
-
|
0,3570
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
31/07/20
|
5/03/21
|
6/08/21
|
3/03/22
|
3/03/22
|
5/05/22
|
5/08/22
|
5/08/22
|
2/03/23
|
27/04/23
|
3/08/23
|
3/08/23
|
19/10/23
|
29/02/24
|
29/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
630
|
183
|
5.729
|
5.662
|
6.096
|
6.013
|
4.592
|
3.206
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,498
x
|
0,1377
x
|
1,745
x
|
1,595
x
|
1,614
x
|
1,474
x
|
1,023
x
|
0,6491
x
|
Free Cash Flow
1 |
642
|
750
|
1.940
|
1.771
|
1.858
|
2.044
|
2.431
|
2.779
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
20,5%
|
11,9%
|
7,13%
|
7,13%
|
8,1%
|
9,46%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
0,08%
|
0,05%
|
0,2%
|
0,22%
|
0,22%
|
0,17%
|
0,19%
|
0,26%
|
Totale activa
1 |
491.166
|
842.000
|
1.575.529
|
596.700
|
351.664
|
500.391
|
616.431
|
561.504
|
Nettoactief per aandeel
2 |
9,840
|
10,60
|
42,40
|
46,90
|
44,00
|
45,70
|
47,30
|
49,20
|
Cashflow per aandeel
2 |
2,370
|
2,750
|
4,810
|
4,890
|
5,340
|
5,240
|
5,940
|
6,470
|
Capex
1 |
195
|
222
|
662
|
966
|
1.084
|
985
|
906
|
885
|
Capex/omzet
|
8,43%
|
9,08%
|
9,72%
|
12,48%
|
12,94%
|
11,3%
|
9,68%
|
8,81%
|
Datum van publicatie
|
28/02/20
|
5/03/21
|
3/03/22
|
2/03/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
105,7
GBP Spread / Gemiddelde doel +12,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,59% | 78,52 mld. | | -6,64% | 40,52 mld. | | +2,47% | 37,9 mld. | | +3,65% | 34,74 mld. | | -29,62% | 10,09 mld. | | +9,98% | 9,61 mld. | | +18,81% | 7,72 mld. | | -31,52% | 7,6 mld. | | -4,48% | 7,47 mld. |
Financiële en goederenmarktoperatoren - Andere
|