Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.663
JPY
|
-1,25%
|
|
0,00%
|
+10,87%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.927
|
8.169
|
7.611
|
6.928
|
6.683
|
6.121
|
Bedrijfswaarde
1 |
5.792
|
3.291
|
1.755
|
1.469
|
657,2
|
365,7
|
K/w-verhouding
|
6,85
x
|
5,83
x
|
6,3
x
|
7,94
x
|
6,93
x
|
13,7
x
|
Dividendrendement
|
2,95%
|
4,51%
|
4,85%
|
3,99%
|
4,48%
|
4,52%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,4
x
|
0,38
x
|
0,4
x
|
0,37
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,16
x
|
0,09
x
|
0,09
x
|
0,04
x
|
0,02
x
|
Bedrijfswaarde/EBITDA
|
2,32
x
|
1,43
x
|
0,81
x
|
0,89
x
|
0,37
x
|
0,33
x
|
Bedrijfswaarde/FCF
|
7,31
x
|
9,6
x
|
1,2
x
|
-3,78
x
|
0,76
x
|
-1,03
x
|
FCF Yield
|
13,7%
|
10,4%
|
83,1%
|
-26,5%
|
132%
|
-97,2%
|
Price to Book
|
0,73
x
|
0,51
x
|
0,46
x
|
0,4
x
|
0,37
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
4.610
|
4.610
|
4.610
|
4.610
|
4.609
|
4.609
|
Referentieprijs
2 |
2.370
|
1.772
|
1.651
|
1.503
|
1.450
|
1.328
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
20.686
|
20.298
|
19.895
|
17.167
|
18.129
|
19.560
|
EBITDA
1 |
2.496
|
2.305
|
2.176
|
1.651
|
1.798
|
1.105
|
Bedrijfsresultaat (EBIT)
1 |
2.131
|
1.928
|
1.744
|
1.141
|
1.280
|
569
|
Operationele Marge
|
10,3%
|
9,5%
|
8,77%
|
6,65%
|
7,06%
|
2,91%
|
Resultaat voor belastingen (EBT)
1 |
2.305
|
2.004
|
1.694
|
1.249
|
1.349
|
666
|
Nettowinst (verlies)
1 |
1.595
|
1.402
|
1.207
|
872
|
965
|
448
|
Nettomarge
|
7,71%
|
6,91%
|
6,07%
|
5,08%
|
5,32%
|
2,29%
|
WPA
2 |
346,0
|
304,2
|
261,9
|
189,2
|
209,4
|
97,22
|
Free Cash Flow
1 |
792,2
|
342,6
|
1.458
|
-389
|
866,1
|
-355,4
|
FCF-marge
|
3,83%
|
1,69%
|
7,33%
|
-2,27%
|
4,78%
|
-1,82%
|
Kasstroomconversie (ebitda)
|
31,74%
|
14,86%
|
67,02%
|
-
|
48,17%
|
-
|
Kasstroomconversie (nettowinst)
|
49,67%
|
24,44%
|
120,82%
|
-
|
89,75%
|
-
|
Dividend per aandeel
2 |
70,00
|
80,00
|
80,00
|
60,00
|
65,00
|
60,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: März |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.624
|
7.982
|
8.582
|
4.959
|
4.321
|
9.217
|
5.322
|
4.834
|
10.127
|
5.816
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
807
|
358
|
592
|
484
|
109
|
291
|
220
|
172
|
411
|
443
|
Operationele Marge
|
8,39%
|
4,49%
|
6,9%
|
9,76%
|
2,52%
|
3,16%
|
4,13%
|
3,56%
|
4,06%
|
7,62%
|
Resultaat voor belastingen (EBT)
1 |
808
|
394
|
613
|
507
|
175
|
374
|
225
|
218
|
478
|
451
|
Nettowinst (verlies)
1 |
557
|
296
|
455
|
353
|
129
|
271
|
131
|
152
|
317
|
311
|
Nettomarge
|
5,79%
|
3,71%
|
5,3%
|
7,12%
|
2,99%
|
2,94%
|
2,46%
|
3,14%
|
3,13%
|
5,35%
|
WPA
2 |
121,0
|
64,30
|
98,80
|
76,57
|
28,02
|
58,89
|
28,37
|
33,02
|
68,78
|
67,63
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
5/11/20
|
4/11/21
|
4/02/22
|
4/08/22
|
2/11/22
|
6/02/23
|
4/08/23
|
6/11/23
|
6/02/24
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.135
|
4.878
|
5.856
|
5.459
|
6.026
|
5.755
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
792
|
343
|
1.458
|
-389
|
866
|
-355
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
9,03%
|
7,39%
|
5,15%
|
5,49%
|
2,47%
|
ROA (netto-inkomsten/totale activa)
|
6,03%
|
5,34%
|
4,68%
|
2,98%
|
3,29%
|
1,42%
|
Totale activa
1 |
26.437
|
26.277
|
25.765
|
29.301
|
29.346
|
31.554
|
Nettoactief per aandeel
2 |
3.264
|
3.473
|
3.611
|
3.734
|
3.896
|
3.960
|
Cashflow per aandeel
2 |
1.216
|
1.181
|
1.605
|
1.518
|
1.475
|
1.397
|
Capex
1 |
326
|
339
|
892
|
1.624
|
596
|
379
|
Capex/omzet
|
1,58%
|
1,67%
|
4,48%
|
9,46%
|
3,29%
|
1,94%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,87% | 49,87 mln. | | +21,72% | 43,41 mld. | | +9,20% | 31,36 mld. | | +1,39% | 20,66 mld. | | +33,67% | 19,83 mld. | | +7,55% | 15,87 mld. | | +12,83% | 10,15 mld. | | -1,37% | 9,39 mld. | | +42,51% | 7,79 mld. | | -10,53% | 7,47 mld. |
Bouwmaterialen & Inrichtingen - Andere
|