slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31.050
KRW
|
-1,43%
|
|
-6,23%
|
+4,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
624.086
|
607.444
|
546.927
|
355.540
|
443.290
|
461.781
|
-
|
-
|
Bedrijfswaarde
2 |
414,2
|
471,3
|
505,9
|
387,9
|
443,3
|
462,7
|
432,4
|
461,8
|
K/w-verhouding
|
11,1
x
|
20,3
x
|
15,8
x
|
11,7
x
|
-
|
9,3
x
|
8,31
x
|
8,61
x
|
Dividendrendement
|
1,7%
|
1,74%
|
1,94%
|
2,98%
|
-
|
2,28%
|
2,28%
|
-
|
Marktkapitalisatie/omzet
|
0,74
x
|
0,72
x
|
0,59
x
|
0,34
x
|
0,37
x
|
0,35
x
|
0,32
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,55
x
|
0,54
x
|
0,37
x
|
0,37
x
|
0,35
x
|
0,3
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,27
x
|
6,17
x
|
6,2
x
|
4,86
x
|
-
|
3,67
x
|
3,1
x
|
2,09
x
|
Bedrijfswaarde/FCF
|
4,57
x
|
-5,93
x
|
10,1
x
|
-18,8
x
|
-
|
9,2
x
|
7,45
x
|
-23,1
x
|
FCF Yield
|
21,9%
|
-16,9%
|
9,88%
|
-5,32%
|
-
|
10,9%
|
13,4%
|
-4,33%
|
Price to Book
|
1,55
x
|
1,47
x
|
1,26
x
|
0,84
x
|
-
|
0,99
x
|
0,9
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
14.872
|
14.872
|
14.872
|
14.872
|
14.872
|
14.872
|
-
|
-
|
Referentieprijs
3 |
41.963
|
40.844
|
36.775
|
23.906
|
29.807
|
31.050
|
31.050
|
31.050
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
845,7
|
849,5
|
930
|
1.048
|
1.197
|
1.320
|
1.453
|
1.610
|
EBITDA
1 |
78,63
|
76,4
|
81,6
|
79,83
|
-
|
126,1
|
139,4
|
221
|
Bedrijfsresultaat (EBIT)
1 |
39,6
|
38,93
|
39,97
|
34,25
|
56,95
|
68,82
|
76,85
|
85
|
Operationele Marge
|
4,68%
|
4,58%
|
4,3%
|
3,27%
|
4,76%
|
5,21%
|
5,29%
|
5,28%
|
Resultaat voor belastingen (EBT)
1 |
45,76
|
38,26
|
44,32
|
36,26
|
54,02
|
65,1
|
75,02
|
73
|
Nettowinst (verlies)
1 |
54,59
|
30,01
|
34,66
|
30,49
|
40,19
|
50,38
|
56,4
|
54
|
Nettomarge
|
6,46%
|
3,53%
|
3,73%
|
2,91%
|
3,36%
|
3,82%
|
3,88%
|
3,35%
|
WPA
2 |
3.784
|
2.009
|
2.331
|
2.050
|
-
|
3.339
|
3.738
|
3.608
|
Free Cash Flow
3 |
90.615
|
-79.543
|
49.957
|
-20.619
|
-
|
50.300
|
58.080
|
-20.000
|
FCF-marge
|
10.715,33%
|
-9.363,02%
|
5.371,78%
|
-1.968,04%
|
-
|
3.809,36%
|
3.996,06%
|
-1.242,24%
|
Kasstroomconversie (ebitda)
|
115.243,49%
|
-
|
61.220,03%
|
-
|
-
|
39.881,07%
|
41.658,3%
|
-
|
Kasstroomconversie (nettowinst)
|
165.992,03%
|
-
|
144.139,93%
|
-
|
-
|
99.841,21%
|
102.981,77%
|
-
|
Dividend per aandeel
2 |
712,1
|
712,1
|
712,1
|
712,1
|
-
|
709,1
|
707,2
|
-
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
234,1
|
240,6
|
239,4
|
237,2
|
252,9
|
318,3
|
270,8
|
284,7
|
294,9
|
346,4
|
297,9
|
312,5
|
325,1
|
385,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,17
|
2,622
|
5,07
|
2,627
|
10,82
|
15,73
|
11,88
|
10,92
|
16,11
|
18,04
|
12,8
|
14,37
|
17,27
|
21,03
|
Operationele Marge
|
6,05%
|
1,09%
|
2,12%
|
1,11%
|
4,28%
|
4,94%
|
4,39%
|
3,84%
|
5,46%
|
5,21%
|
4,3%
|
4,6%
|
5,31%
|
5,46%
|
Resultaat voor belastingen (EBT)
|
14,28
|
1,79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10,63
|
2,408
|
3,527
|
2,487
|
-
|
17,33
|
8,933
|
7,342
|
12,5
|
12,68
|
7,8
|
10
|
13,1
|
15,4
|
Nettomarge
|
4,54%
|
1%
|
1,47%
|
1,05%
|
-
|
5,44%
|
3,3%
|
2,58%
|
4,24%
|
3,66%
|
2,62%
|
3,2%
|
4,03%
|
4%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/21
|
27/01/22
|
28/04/22
|
3/08/22
|
27/10/22
|
8/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
32,4
|
-
|
0,93
|
-
|
-
|
Nettokaspositie
1 |
210
|
136
|
41
|
-
|
-
|
-
|
29,3
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,4053
x
|
-
|
0,0074
x
|
-
|
-
|
Free Cash Flow
2 |
90.615
|
-79.543
|
49.957
|
-20.619
|
-
|
50.300
|
58.080
|
-20.000
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
7,47%
|
8,19%
|
7,11%
|
8,89%
|
11,3%
|
11,5%
|
10,7%
|
ROA (netto-inkomsten/totale activa)
|
7,4%
|
4,46%
|
4,95%
|
3,76%
|
-
|
5,43%
|
5,6%
|
4,2%
|
Totale activa
1 |
737,2
|
673,1
|
699,8
|
811
|
-
|
928,7
|
1.007
|
1.286
|
Nettoactief per aandeel
3 |
27.065
|
27.794
|
29.128
|
28.570
|
-
|
31.456
|
34.399
|
35.770
|
Cashflow per aandeel
3 |
8.141
|
-957,0
|
5.870
|
972,0
|
-
|
7.730
|
8.175
|
14.836
|
Capex
1 |
26,8
|
65,3
|
37,3
|
35,1
|
-
|
48
|
56
|
230
|
Capex/omzet
|
3,17%
|
7,69%
|
4,02%
|
3,35%
|
-
|
3,64%
|
3,85%
|
14,29%
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
31.050
KRW Gemiddelde koersdoel
48.180
KRW Spread / Gemiddelde doel +55,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,17% | 335 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|