slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30.500
KRW
|
+0,83%
|
|
-1,61%
|
+2,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
624.086
|
607.444
|
546.927
|
355.540
|
443.290
|
453.601
|
-
|
-
|
Bedrijfswaarde
2 |
414,2
|
471,3
|
505,9
|
387,9
|
443,3
|
471,8
|
431,8
|
389,6
|
K/w-verhouding
|
11,1
x
|
20,3
x
|
15,8
x
|
11,7
x
|
-
|
9,64
x
|
8,32
x
|
6,74
x
|
Dividendrendement
|
1,7%
|
1,74%
|
1,94%
|
2,98%
|
-
|
3,28%
|
2,31%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,74
x
|
0,72
x
|
0,59
x
|
0,34
x
|
0,37
x
|
0,35
x
|
0,31
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,55
x
|
0,54
x
|
0,37
x
|
0,37
x
|
0,36
x
|
0,3
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
5,27
x
|
6,17
x
|
6,2
x
|
4,86
x
|
-
|
3,5
x
|
3,11
x
|
1,87
x
|
Bedrijfswaarde/FCF
|
4,57
x
|
-5,93
x
|
10,1
x
|
-18,8
x
|
-
|
9,99
x
|
7,33
x
|
-19,5
x
|
FCF Yield
|
21,9%
|
-16,9%
|
9,88%
|
-5,32%
|
-
|
10%
|
13,7%
|
-5,13%
|
Price to Book
|
1,55
x
|
1,47
x
|
1,26
x
|
0,84
x
|
-
|
1
x
|
0,91
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
14.872
|
14.872
|
14.872
|
14.872
|
14.872
|
14.872
|
-
|
-
|
Referentieprijs
3 |
41.963
|
40.844
|
36.775
|
23.906
|
29.807
|
30.500
|
30.500
|
30.500
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
845,7
|
849,5
|
930
|
1.048
|
1.197
|
1.294
|
1.445
|
1.611
|
EBITDA
1 |
78,63
|
76,4
|
81,6
|
79,83
|
-
|
134,8
|
138,8
|
208,6
|
Bedrijfsresultaat (EBIT)
1 |
39,6
|
38,93
|
39,97
|
34,25
|
56,95
|
66,09
|
75,38
|
98,5
|
Operationele Marge
|
4,68%
|
4,58%
|
4,3%
|
3,27%
|
4,76%
|
5,11%
|
5,22%
|
6,11%
|
Resultaat voor belastingen (EBT)
1 |
45,76
|
38,26
|
44,32
|
36,26
|
54,02
|
62,02
|
73,55
|
93,65
|
Nettowinst (verlies)
1 |
54,59
|
30,01
|
34,66
|
30,49
|
40,19
|
47,79
|
55,33
|
68,15
|
Nettomarge
|
6,46%
|
3,53%
|
3,73%
|
2,91%
|
3,36%
|
3,69%
|
3,83%
|
4,23%
|
WPA
2 |
3.784
|
2.009
|
2.331
|
2.050
|
-
|
3.164
|
3.667
|
4.523
|
Free Cash Flow
3 |
90.615
|
-79.543
|
49.957
|
-20.619
|
-
|
47.240
|
58.940
|
-20.000
|
FCF-marge
|
10.715,33%
|
-9.363,02%
|
5.371,78%
|
-1.968,04%
|
-
|
3.651,26%
|
4.079,32%
|
-1.241,31%
|
Kasstroomconversie (ebitda)
|
115.243,49%
|
-
|
61.220,03%
|
-
|
-
|
35.044,51%
|
42.451,74%
|
-
|
Kasstroomconversie (nettowinst)
|
165.992,03%
|
-
|
144.139,93%
|
-
|
-
|
98.842,24%
|
106.521,27%
|
-
|
Dividend per aandeel
2 |
712,1
|
712,1
|
712,1
|
712,1
|
-
|
1.000
|
706,0
|
1.000
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
234,1
|
240,6
|
239,4
|
237,2
|
252,9
|
318,3
|
270,8
|
284,7
|
294,9
|
346,4
|
276,5
|
313,2
|
326,2
|
382,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,17
|
2,622
|
5,07
|
2,627
|
10,82
|
15,73
|
11,88
|
10,92
|
16,11
|
18,04
|
8,95
|
11,1
|
19,6
|
24,2
|
Operationele Marge
|
6,05%
|
1,09%
|
2,12%
|
1,11%
|
4,28%
|
4,94%
|
4,39%
|
3,84%
|
5,46%
|
5,21%
|
3,24%
|
3,54%
|
6,01%
|
6,33%
|
Resultaat voor belastingen (EBT)
|
14,28
|
1,79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
10,63
|
2,408
|
3,527
|
2,487
|
-
|
17,33
|
8,933
|
7,342
|
12,5
|
12,68
|
6,49
|
8,7
|
15
|
18,6
|
Nettomarge
|
4,54%
|
1%
|
1,47%
|
1,05%
|
-
|
5,44%
|
3,3%
|
2,58%
|
4,24%
|
3,66%
|
2,35%
|
2,78%
|
4,6%
|
4,87%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/21
|
27/01/22
|
28/04/22
|
3/08/22
|
27/10/22
|
8/02/23
|
27/04/23
|
27/07/23
|
26/10/23
|
29/01/24
|
30/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
32,4
|
-
|
18,2
|
-
|
-
|
Nettokaspositie
1 |
210
|
136
|
41
|
-
|
-
|
-
|
21,9
|
64
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,4053
x
|
-
|
0,1346
x
|
-
|
-
|
Free Cash Flow
2 |
90.615
|
-79.543
|
49.957
|
-20.619
|
-
|
47.240
|
58.940
|
-20.000
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
7,47%
|
8,19%
|
7,11%
|
8,89%
|
10,8%
|
11,6%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
7,4%
|
4,46%
|
4,95%
|
3,76%
|
-
|
4,89%
|
5,5%
|
6,7%
|
Totale activa
1 |
737,2
|
673,1
|
699,8
|
811
|
-
|
977,8
|
1.006
|
1.017
|
Nettoactief per aandeel
3 |
27.065
|
27.794
|
29.128
|
28.570
|
-
|
30.532
|
33.374
|
37.206
|
Cashflow per aandeel
3 |
8.141
|
-957,0
|
5.870
|
972,0
|
-
|
7.730
|
8.175
|
14.836
|
Capex
1 |
26,8
|
65,3
|
37,3
|
35,1
|
-
|
48
|
56
|
230
|
Capex/omzet
|
3,17%
|
7,69%
|
4,02%
|
3,35%
|
-
|
3,71%
|
3,88%
|
14,28%
|
Datum van publicatie
|
6/02/20
|
27/01/21
|
27/01/22
|
8/02/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
30.500
KRW Gemiddelde koersdoel
46.355
KRW Spread / Gemiddelde doel +51,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,33% | 334 mln. | | -12,78% | 192 mld. | | +3,71% | 170 mld. | | +3,09% | 155 mld. | | +4,19% | 99,35 mld. | | +7,97% | 78,92 mld. | | +24,48% | 76,87 mld. | | -7,54% | 70,91 mld. | | -17,75% | 54,66 mld. | | -8,93% | 44,07 mld. |
IT Diensten & Consulting - Andere
|