slotkoers
Taipei Exchange
00:00:00 13-12-2019
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
108
TWD
|
+0,47%
|
|
-4,42%
|
-.--%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
27.958
|
19.628
|
25.569
|
64.462
|
71.935
|
75.902
|
-
|
Bedrijfswaarde
1 |
33.440
|
23.614
|
29.450
|
71.231
|
71.935
|
82.788
|
78.547
|
K/w-verhouding
|
42
x
|
19
x
|
17,8
x
|
21,2
x
|
17,3
x
|
15,4
x
|
12,1
x
|
Dividendrendement
|
-
|
-
|
1,98%
|
1,41%
|
-
|
1,87%
|
2,62%
|
Marktkapitalisatie/omzet
|
3,05
x
|
1,83
x
|
2,02
x
|
4,41
x
|
4,24
x
|
4,02
x
|
3,62
x
|
Bedrijfswaarde/omzet
|
3,64
x
|
2,2
x
|
2,33
x
|
4,87
x
|
4,24
x
|
4,39
x
|
3,75
x
|
Bedrijfswaarde/EBITDA
|
19,7
x
|
10,2
x
|
9,64
x
|
14,1
x
|
11,8
x
|
11,3
x
|
9,77
x
|
Bedrijfswaarde/FCF
|
-1.095
x
|
15,4
x
|
-65
x
|
22,7
x
|
-
|
19,4
x
|
15,7
x
|
FCF Yield
|
-0,09%
|
6,5%
|
-1,54%
|
4,41%
|
-
|
5,15%
|
6,37%
|
Price to Book
|
3,61
x
|
2,24
x
|
2,31
x
|
4,62
x
|
-
|
3,93
x
|
2,77
x
|
Aantal aandelen (in duizenden)
|
243.114
|
245.354
|
262.246
|
262.041
|
264.468
|
264.468
|
-
|
Referentieprijs
2 |
115,0
|
80,00
|
97,50
|
246,0
|
272,0
|
286,5
|
286,5
|
Datum van publicatie
|
19/03/20
|
26/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
9.175
|
10.729
|
12.649
|
14.633
|
16.958
|
18.861
|
20.954
|
EBITDA
1 |
1.700
|
2.322
|
3.054
|
5.048
|
6.114
|
7.352
|
8.040
|
Bedrijfsresultaat (EBIT)
1 |
1.113
|
1.613
|
2.295
|
4.111
|
4.903
|
6.432
|
7.150
|
Operationele Marge
|
12,13%
|
15,03%
|
18,14%
|
28,1%
|
28,91%
|
34,1%
|
34,12%
|
Resultaat voor belastingen (EBT)
1 |
876,4
|
1.304
|
1.870
|
3.940
|
5.103
|
6.203
|
7.889
|
Nettowinst (verlies)
1 |
662,8
|
1.030
|
1.403
|
3.021
|
4.106
|
4.825
|
6.170
|
Nettomarge
|
7,22%
|
9,6%
|
11,09%
|
20,64%
|
24,21%
|
25,58%
|
29,45%
|
WPA
2 |
2,740
|
4,220
|
5,470
|
11,59
|
15,72
|
18,57
|
23,70
|
Free Cash Flow
1 |
-30,53
|
1.535
|
-453,1
|
3.142
|
-
|
4.260
|
5.005
|
FCF-marge
|
-0,33%
|
14,31%
|
-3,58%
|
21,47%
|
-
|
22,59%
|
23,89%
|
Kasstroomconversie (ebitda)
|
-
|
66,09%
|
-
|
62,25%
|
-
|
57,94%
|
62,25%
|
Kasstroomconversie (nettowinst)
|
-
|
149,07%
|
-
|
104,02%
|
-
|
88,28%
|
81,11%
|
Dividend per aandeel
2 |
-
|
-
|
1,930
|
3,460
|
-
|
5,365
|
7,505
|
Datum van publicatie
|
19/03/20
|
26/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.803
|
3.161
|
2.910
|
5.389
|
3.172
|
4.524
|
4.442
|
4.573
|
3.419
|
4.198
|
5.092
|
5.295
|
4.294
|
4.951
|
4.911
|
EBITDA
1 |
586,7
|
832,5
|
730,4
|
2.881
|
-
|
1.964
|
1.908
|
1.775
|
469,5
|
1.572
|
1.979
|
2.126
|
982
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
392,5
|
623,5
|
490,2
|
2.641
|
356,3
|
1.664
|
1.614
|
1.482
|
143,4
|
1.256
|
1.955
|
2.110
|
1.028
|
1.875
|
1.836
|
Operationele Marge
|
14%
|
19,72%
|
16,84%
|
49,01%
|
11,24%
|
36,78%
|
36,33%
|
32,41%
|
4,19%
|
29,91%
|
38,4%
|
39,86%
|
23,94%
|
37,87%
|
37,39%
|
Resultaat voor belastingen (EBT)
1 |
320,2
|
588,6
|
426,8
|
2.630
|
294,8
|
1.505
|
1.524
|
1.566
|
508,2
|
1.306
|
1.894
|
2.076
|
996,8
|
1.792
|
1.755
|
Nettowinst (verlies)
1 |
251,3
|
446,1
|
327,7
|
2.079
|
167,6
|
1.194
|
1.266
|
1.246
|
400
|
1.036
|
1.467
|
1.590
|
732
|
1.390
|
1.354
|
Nettomarge
|
8,96%
|
14,11%
|
11,26%
|
38,58%
|
5,28%
|
26,39%
|
28,5%
|
27,24%
|
11,7%
|
24,68%
|
28,82%
|
30,03%
|
17,05%
|
28,07%
|
27,56%
|
WPA
2 |
0,9500
|
1,710
|
1,250
|
7,930
|
0,6300
|
4,550
|
4,840
|
4,760
|
1,530
|
3,940
|
5,587
|
6,047
|
2,783
|
5,280
|
5,140
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/22
|
13/05/22
|
11/08/22
|
10/11/22
|
14/03/23
|
15/05/23
|
11/08/23
|
10/11/23
|
15/03/24
|
11/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
5.482
|
3.986
|
3.881
|
6.769
|
-
|
6.886
|
2.645
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,225
x
|
1,716
x
|
1,271
x
|
1,341
x
|
-
|
0,9366
x
|
0,329
x
|
Free Cash Flow
1 |
-30,5
|
1.535
|
-453
|
3.142
|
-
|
4.260
|
5.005
|
ROE (netto-inkomsten/eigen vermogen)
|
8,86%
|
12,5%
|
14,2%
|
24,2%
|
-
|
24,3%
|
24,4%
|
ROA (netto-inkomsten/totale activa)
|
4,05%
|
5,43%
|
6,85%
|
11,9%
|
-
|
13,8%
|
13,8%
|
Totale activa
1 |
16.386
|
18.974
|
20.482
|
25.374
|
-
|
35.000
|
44.659
|
Nettoactief per aandeel
2 |
31,80
|
35,60
|
42,10
|
53,20
|
-
|
72,90
|
103,0
|
Cashflow per aandeel
2 |
1,250
|
7,990
|
0,4700
|
14,30
|
-
|
21,40
|
28,20
|
Capex
1 |
333
|
414
|
573
|
577
|
-
|
448
|
489
|
Capex/omzet
|
3,63%
|
3,86%
|
4,53%
|
3,94%
|
-
|
2,37%
|
2,33%
|
Datum van publicatie
|
19/03/20
|
26/03/21
|
16/03/22
|
14/03/23
|
15/03/24
|
-
|
-
|
Laatste slotkoers
286,5
TWD Gemiddelde koersdoel
393,2
TWD Spread / Gemiddelde doel +37,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,25% | 723 mld. | | +31,16% | 598 mld. | | -2,97% | 364 mld. | | +20,42% | 331 mld. | | +4,11% | 288 mld. | | +16,08% | 244 mld. | | +9,76% | 210 mld. | | -5,07% | 208 mld. | | +8,73% | 169 mld. |
Farmaceutische producten - Andere
|