slotkoers
Shanghai S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,29
CNY
|
0,00%
|
|
+1,54%
|
-6,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.112
|
25.970
|
20.431
|
14.301
|
12.830
|
11.951
|
-
|
-
|
Bedrijfswaarde
1 |
30.112
|
25.970
|
20.431
|
14.301
|
12.830
|
11.951
|
11.951
|
11.951
|
K/w-verhouding
|
18,9
x
|
15,4
x
|
19,5
x
|
15,1
x
|
14,9
x
|
12,7
x
|
11,6
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
3,53%
|
4,16%
|
4,54%
|
4,73%
|
Marktkapitalisatie/omzet
|
8,87
x
|
7,22
x
|
5,89
x
|
4,14
x
|
3,76
x
|
3,34
x
|
3,17
x
|
3,04
x
|
Bedrijfswaarde/omzet
|
8,87
x
|
7,22
x
|
5,89
x
|
4,14
x
|
3,76
x
|
3,34
x
|
3,17
x
|
3,04
x
|
Bedrijfswaarde/EBITDA
|
12,5
x
|
10,8
x
|
-
|
9,29
x
|
8,91
x
|
7,41
x
|
6,77
x
|
6,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,98
x
|
2,96
x
|
2,36
x
|
1,37
x
|
1,18
x
|
1,05
x
|
1,01
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
2.288.119
|
2.288.119
|
2.267.579
|
2.262.840
|
2.262.840
|
2.259.197
|
-
|
-
|
Referentieprijs
2 |
13,16
|
11,35
|
9,010
|
6,320
|
5,670
|
5,290
|
5,290
|
5,290
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.396
|
3.598
|
3.468
|
3.450
|
3.412
|
3.579
|
3.766
|
3.936
|
EBITDA
1 |
2.404
|
2.414
|
-
|
1.540
|
1.439
|
1.614
|
1.766
|
1.958
|
Bedrijfsresultaat (EBIT)
1 |
2.078
|
2.117
|
1.296
|
1.195
|
1.065
|
1.183
|
1.291
|
1.388
|
Operationele Marge
|
61,18%
|
58,84%
|
37,36%
|
34,65%
|
31,21%
|
33,04%
|
34,28%
|
35,26%
|
Resultaat voor belastingen (EBT)
1 |
2.095
|
2.125
|
1.303
|
1.208
|
1.088
|
1.195
|
1.305
|
1.402
|
Nettowinst (verlies)
1 |
1.592
|
1.685
|
1.046
|
944
|
859
|
948,1
|
1.041
|
1.124
|
Nettomarge
|
46,86%
|
46,84%
|
30,17%
|
27,36%
|
25,18%
|
26,49%
|
27,65%
|
28,56%
|
WPA
2 |
0,6956
|
0,7366
|
0,4613
|
0,4172
|
0,3796
|
0,4150
|
0,4550
|
0,4900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,2000
|
0,2200
|
0,2400
|
0,2500
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
23,7%
|
20,6%
|
12,1%
|
9,51%
|
7,97%
|
8,27%
|
8,56%
|
8,66%
|
ROA (netto-inkomsten/totale activa)
|
13,8%
|
-
|
-
|
-
|
5%
|
5,8%
|
6,2%
|
6,3%
|
Totale activa
1 |
11.552
|
-
|
-
|
-
|
17.191
|
16.346
|
16.796
|
17.846
|
Nettoactief per aandeel
2 |
3,310
|
3,840
|
3,810
|
4,620
|
4,820
|
5,030
|
5,260
|
5,510
|
Cashflow per aandeel
2 |
0,6300
|
0,4100
|
0,7400
|
0,6300
|
0,6600
|
0,6700
|
0,8000
|
0,8600
|
Capex
1 |
344
|
356
|
-
|
310
|
256
|
629
|
724
|
507
|
Capex/omzet
|
10,13%
|
9,89%
|
-
|
9%
|
7,49%
|
17,57%
|
19,22%
|
12,88%
|
Datum van publicatie
|
30/04/20
|
29/04/21
|
28/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Laatste slotkoers
5,29
CNY Gemiddelde koersdoel
6,88
CNY Spread / Gemiddelde doel +30,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,70% | 1,64 mld. | | -14,53% | 2,37 mld. | | -18,96% | 1,14 mld. | | -13,20% | 546 mln. | | +12,58% | 508 mln. | | -24,48% | 382 mln. | | -15,55% | 333 mln. | | -26,16% | 330 mln. | | -0,16% | 274 mln. | | -21,38% | 233 mln. |
Levering van stoom en airconditioning
|